[HANDAL] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -11.27%
YoY- 11.81%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 104,140 97,539 86,865 98,099 66,081 12.03%
PBT 8,269 1,603 5,982 18,717 17,431 -16.99%
Tax -5,073 -371 -2,351 -4,350 -4,582 2.57%
NP 3,196 1,232 3,631 14,367 12,849 -29.36%
-
NP to SH 3,188 1,315 3,715 14,367 12,849 -29.40%
-
Tax Rate 61.35% 23.14% 39.30% 23.24% 26.29% -
Total Cost 100,944 96,307 83,234 83,732 53,232 17.33%
-
Net Worth 99,540 98,471 104,938 70,888 80,885 5.32%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 99,540 98,471 104,938 70,888 80,885 5.32%
NOSH 158,000 161,428 166,568 89,732 122,554 6.55%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 3.07% 1.26% 4.18% 14.65% 19.44% -
ROE 3.20% 1.34% 3.54% 20.27% 15.89% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 65.91 60.42 52.15 109.32 53.92 5.14%
EPS 2.02 0.81 2.23 16.01 10.48 -33.72%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.61 0.63 0.79 0.66 -1.15%
Adjusted Per Share Value based on latest NOSH - 89,732
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 25.36 23.75 21.15 23.89 16.09 12.03%
EPS 0.78 0.32 0.90 3.50 3.13 -29.32%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2424 0.2398 0.2555 0.1726 0.197 5.31%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.455 0.385 0.42 0.77 0.79 -
P/RPS 0.69 0.64 0.81 0.70 1.47 -17.21%
P/EPS 22.55 47.26 18.83 4.81 7.54 31.48%
EY 4.43 2.12 5.31 20.79 13.27 -23.97%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.63 0.67 0.97 1.20 -11.98%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 20/05/14 14/05/13 28/08/12 26/05/11 27/05/10 -
Price 0.46 0.435 0.43 0.69 0.68 -
P/RPS 0.70 0.72 0.82 0.63 1.26 -13.65%
P/EPS 22.80 53.40 19.28 4.31 6.49 36.87%
EY 4.39 1.87 5.19 23.20 15.42 -26.93%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 0.68 0.87 1.03 -8.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment