[HANDAL] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 22.97%
YoY- -74.14%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 120,132 104,140 97,539 86,865 98,099 66,081 12.69%
PBT 11,896 8,269 1,603 5,982 18,717 17,431 -7.35%
Tax -5,680 -5,073 -371 -2,351 -4,350 -4,582 4.38%
NP 6,216 3,196 1,232 3,631 14,367 12,849 -13.51%
-
NP to SH 6,267 3,188 1,315 3,715 14,367 12,849 -13.36%
-
Tax Rate 47.75% 61.35% 23.14% 39.30% 23.24% 26.29% -
Total Cost 113,916 100,944 96,307 83,234 83,732 53,232 16.42%
-
Net Worth 108,012 99,540 98,471 104,938 70,888 80,885 5.95%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 108,012 99,540 98,471 104,938 70,888 80,885 5.95%
NOSH 161,212 158,000 161,428 166,568 89,732 122,554 5.63%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 5.17% 3.07% 1.26% 4.18% 14.65% 19.44% -
ROE 5.80% 3.20% 1.34% 3.54% 20.27% 15.89% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 74.52 65.91 60.42 52.15 109.32 53.92 6.68%
EPS 3.89 2.02 0.81 2.23 16.01 10.48 -17.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.63 0.61 0.63 0.79 0.66 0.30%
Adjusted Per Share Value based on latest NOSH - 166,568
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 29.25 25.36 23.75 21.15 23.89 16.09 12.69%
EPS 1.53 0.78 0.32 0.90 3.50 3.13 -13.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.263 0.2424 0.2398 0.2555 0.1726 0.197 5.94%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.31 0.455 0.385 0.42 0.77 0.79 -
P/RPS 0.42 0.69 0.64 0.81 0.70 1.47 -22.15%
P/EPS 7.97 22.55 47.26 18.83 4.81 7.54 1.11%
EY 12.54 4.43 2.12 5.31 20.79 13.27 -1.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.72 0.63 0.67 0.97 1.20 -17.44%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 19/05/15 20/05/14 14/05/13 28/08/12 26/05/11 27/05/10 -
Price 0.34 0.46 0.435 0.43 0.69 0.68 -
P/RPS 0.46 0.70 0.72 0.82 0.63 1.26 -18.24%
P/EPS 8.75 22.80 53.40 19.28 4.31 6.49 6.15%
EY 11.43 4.39 1.87 5.19 23.20 15.42 -5.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.73 0.71 0.68 0.87 1.03 -13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment