[AHB] YoY TTM Result on 30-Jun-2018

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- 0.41%
YoY- 77.79%
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/18 31/03/18 CAGR
Revenue 11,923 11,996 10,271 17,799 17,627 -7.51%
PBT -10,032 -8,684 -8,393 -224 -229 112.87%
Tax 0 0 0 1,449 1,449 -
NP -10,032 -8,684 -8,393 1,225 1,220 -
-
NP to SH -10,032 -8,684 -8,393 1,225 1,220 -
-
Tax Rate - - - - - -
Total Cost 21,955 20,680 18,664 16,574 16,407 5.99%
-
Net Worth 25,722 27,433 28,740 36,174 37,179 -7.09%
Dividend
31/03/23 31/12/22 30/09/22 30/06/18 31/03/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/18 31/03/18 CAGR
Net Worth 25,722 27,433 28,740 36,174 37,179 -7.09%
NOSH 395,307 375,692 375,692 176,039 176,039 17.55%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/18 31/03/18 CAGR
NP Margin -84.14% -72.39% -81.72% 6.88% 6.92% -
ROE -39.00% -31.65% -29.20% 3.39% 3.28% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/18 31/03/18 CAGR
RPS 3.15 3.19 3.00 10.63 10.53 -21.43%
EPS -2.65 -2.31 -2.45 0.73 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.073 0.084 0.216 0.222 -21.06%
Adjusted Per Share Value based on latest NOSH - 176,039
31/03/23 31/12/22 30/09/22 30/06/18 31/03/18 CAGR
RPS 1.60 1.61 1.38 2.39 2.37 -7.55%
EPS -1.35 -1.17 -1.13 0.16 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0346 0.0369 0.0386 0.0486 0.05 -7.09%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/18 31/03/18 CAGR
Date 31/03/23 30/12/22 30/09/22 29/06/18 30/03/18 -
Price 0.105 0.12 0.11 0.155 0.195 -
P/RPS 3.33 3.76 3.66 1.46 1.85 12.46%
P/EPS -3.96 -5.19 -4.48 21.19 26.77 -
EY -25.26 -19.26 -22.30 4.72 3.74 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.64 1.31 0.72 0.88 11.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/18 31/03/18 CAGR
Date 24/05/23 24/02/23 30/11/22 29/08/18 31/05/18 -
Price 0.165 0.115 0.105 0.17 0.18 -
P/RPS 5.23 3.60 3.50 1.60 1.71 25.03%
P/EPS -6.22 -4.98 -4.28 23.24 24.71 -
EY -16.07 -20.09 -23.36 4.30 4.05 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.58 1.25 0.79 0.81 24.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment