[AHB] YoY TTM Result on 31-Mar-2018

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- 22.24%
YoY- 122.22%
View:
Show?
TTM Result
30/09/22 30/09/18 30/06/18 31/03/18 CAGR
Revenue 10,271 17,943 17,799 17,627 -11.30%
PBT -8,393 -211 -224 -229 122.46%
Tax 0 1,451 1,449 1,449 -
NP -8,393 1,240 1,225 1,220 -
-
NP to SH -8,393 1,240 1,225 1,220 -
-
Tax Rate - - - - -
Total Cost 18,664 16,703 16,574 16,407 2.90%
-
Net Worth 28,740 38,518 36,174 37,179 -5.55%
Dividend
30/09/22 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/22 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 28,740 38,518 36,174 37,179 -5.55%
NOSH 375,692 176,039 176,039 176,039 18.32%
Ratio Analysis
30/09/22 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -81.72% 6.91% 6.88% 6.92% -
ROE -29.20% 3.22% 3.39% 3.28% -
Per Share
30/09/22 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.00 10.71 10.63 10.53 -24.32%
EPS -2.45 0.74 0.73 0.73 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.084 0.23 0.216 0.222 -19.40%
Adjusted Per Share Value based on latest NOSH - 176,039
30/09/22 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.42 2.49 2.47 2.44 -11.32%
EPS -1.16 0.17 0.17 0.17 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0534 0.0501 0.0515 -5.56%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/22 28/09/18 29/06/18 30/03/18 -
Price 0.11 0.175 0.155 0.195 -
P/RPS 3.66 1.63 1.46 1.85 16.35%
P/EPS -4.48 23.64 21.19 26.77 -
EY -22.30 4.23 4.72 3.74 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.76 0.72 0.88 9.23%
Price Multiplier on Announcement Date
30/09/22 30/09/18 30/06/18 31/03/18 CAGR
Date 30/11/22 30/11/18 29/08/18 31/05/18 -
Price 0.105 0.135 0.17 0.18 -
P/RPS 3.50 1.26 1.60 1.71 17.23%
P/EPS -4.28 18.23 23.24 24.71 -
EY -23.36 5.48 4.30 4.05 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.59 0.79 0.81 10.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment