[AHB] QoQ Annualized Quarter Result on 30-Jun-2018

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- 65.74%
YoY- 0.99%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 17,653 18,212 19,748 19,596 17,627 18,204 19,116 -5.17%
PBT 1,639 1,776 2,058 2,040 -228 2,033 2,024 -13.13%
Tax -2 -4 -4 -8 1,454 -12 -8 -60.34%
NP 1,637 1,772 2,054 2,032 1,226 2,021 2,016 -12.97%
-
NP to SH 1,637 1,772 2,054 2,032 1,226 2,021 2,016 -12.97%
-
Tax Rate 0.12% 0.23% 0.19% 0.39% - 0.59% 0.40% -
Total Cost 16,016 16,440 17,694 17,564 16,401 16,182 17,100 -4.27%
-
Net Worth 37,320 36,968 38,518 36,174 37,179 33,757 145,920 -59.74%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 37,320 36,968 38,518 36,174 37,179 33,757 145,920 -59.74%
NOSH 176,039 176,039 176,039 176,039 176,039 176,039 160,000 6.58%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 9.27% 9.73% 10.40% 10.37% 6.96% 11.10% 10.55% -
ROE 4.39% 4.79% 5.33% 5.62% 3.30% 5.99% 1.38% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 10.03 10.35 11.79 11.70 10.53 11.05 11.95 -11.03%
EPS 0.93 1.01 1.22 1.20 0.73 1.23 1.26 -18.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.212 0.21 0.23 0.216 0.222 0.205 0.912 -62.22%
Adjusted Per Share Value based on latest NOSH - 176,039
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.45 2.52 2.74 2.71 2.44 2.52 2.65 -5.10%
EPS 0.23 0.25 0.28 0.28 0.17 0.28 0.28 -12.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.0512 0.0534 0.0501 0.0515 0.0468 0.2021 -59.73%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.15 0.13 0.175 0.155 0.195 0.27 0.315 -
P/RPS 1.50 1.26 1.48 1.32 1.85 2.44 2.64 -31.42%
P/EPS 16.13 12.91 14.27 12.77 26.64 22.00 25.00 -25.35%
EY 6.20 7.74 7.01 7.83 3.75 4.55 4.00 33.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.62 0.76 0.72 0.88 1.32 0.35 60.31%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 22/02/19 30/11/18 29/08/18 31/05/18 28/02/18 28/11/17 -
Price 0.145 0.14 0.135 0.17 0.18 0.225 0.30 -
P/RPS 1.45 1.35 1.14 1.45 1.71 2.04 2.51 -30.65%
P/EPS 15.59 13.91 11.01 14.01 24.59 18.33 23.81 -24.61%
EY 6.41 7.19 9.08 7.14 4.07 5.46 4.20 32.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.59 0.79 0.81 1.10 0.33 62.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment