[AHB] QoQ Annualized Quarter Result on 31-Mar-2018

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -39.35%
YoY- 123.72%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 18,212 19,748 19,596 17,627 18,204 19,116 18,908 -2.46%
PBT 1,776 2,058 2,040 -228 2,033 2,024 2,020 -8.20%
Tax -4 -4 -8 1,454 -12 -8 -8 -36.92%
NP 1,772 2,054 2,032 1,226 2,021 2,016 2,012 -8.09%
-
NP to SH 1,772 2,054 2,032 1,226 2,021 2,016 2,012 -8.09%
-
Tax Rate 0.23% 0.19% 0.39% - 0.59% 0.40% 0.40% -
Total Cost 16,440 17,694 17,564 16,401 16,182 17,100 16,896 -1.80%
-
Net Worth 36,968 38,518 36,174 37,179 33,757 145,920 30,246 14.27%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 36,968 38,518 36,174 37,179 33,757 145,920 30,246 14.27%
NOSH 176,039 176,039 176,039 176,039 176,039 160,000 160,036 6.54%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 9.73% 10.40% 10.37% 6.96% 11.10% 10.55% 10.64% -
ROE 4.79% 5.33% 5.62% 3.30% 5.99% 1.38% 6.65% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.35 11.79 11.70 10.53 11.05 11.95 11.81 -8.39%
EPS 1.01 1.22 1.20 0.73 1.23 1.26 1.24 -12.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.23 0.216 0.222 0.205 0.912 0.189 7.25%
Adjusted Per Share Value based on latest NOSH - 176,039
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.52 2.74 2.71 2.44 2.52 2.65 2.62 -2.55%
EPS 0.25 0.28 0.28 0.17 0.28 0.28 0.28 -7.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0512 0.0534 0.0501 0.0515 0.0468 0.2021 0.0419 14.25%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.13 0.175 0.155 0.195 0.27 0.315 0.24 -
P/RPS 1.26 1.48 1.32 1.85 2.44 2.64 2.03 -27.17%
P/EPS 12.91 14.27 12.77 26.64 22.00 25.00 19.09 -22.89%
EY 7.74 7.01 7.83 3.75 4.55 4.00 5.24 29.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.76 0.72 0.88 1.32 0.35 1.27 -37.91%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 30/11/18 29/08/18 31/05/18 28/02/18 28/11/17 14/08/17 -
Price 0.14 0.135 0.17 0.18 0.225 0.30 0.275 -
P/RPS 1.35 1.14 1.45 1.71 2.04 2.51 2.33 -30.43%
P/EPS 13.91 11.01 14.01 24.59 18.33 23.81 21.87 -25.98%
EY 7.19 9.08 7.14 4.07 5.46 4.20 4.57 35.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.79 0.81 1.10 0.33 1.46 -40.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment