[AHB] YoY TTM Result on 31-Mar-2021 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- -4.42%
YoY- -41.01%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Revenue 6,942 7,537 12,389 17,652 15,551 15,517 14,817 -11.00%
PBT -6,174 -7,884 -5,452 1,640 863 1,775 1,383 -
Tax 0 0 -139 -3 -19 3 -130 -
NP -6,174 -7,884 -5,591 1,637 844 1,778 1,253 -
-
NP to SH -6,174 -7,884 -5,591 1,637 844 1,778 1,253 -
-
Tax Rate - - - 0.18% 2.20% -0.17% 9.40% -
Total Cost 13,116 15,421 17,980 16,015 14,707 13,739 13,564 -0.51%
-
Net Worth 34,124 29,121 27,465 37,320 143,640 29,665 27,768 3.21%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 34,124 29,121 27,465 37,320 143,640 29,665 27,768 3.21%
NOSH 374,106 260,015 176,060 176,039 157,500 158,636 157,777 14.19%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -88.94% -104.60% -45.13% 9.27% 5.43% 11.46% 8.46% -
ROE -18.09% -27.07% -20.36% 4.39% 0.59% 5.99% 4.51% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 2.16 2.90 7.40 10.03 9.87 9.78 9.39 -20.22%
EPS -1.92 -3.03 -3.34 0.93 0.54 1.12 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.106 0.112 0.164 0.212 0.912 0.187 0.176 -7.49%
Adjusted Per Share Value based on latest NOSH - 260,015
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.93 1.01 1.66 2.37 2.09 2.09 1.99 -11.03%
EPS -0.83 -1.06 -0.75 0.22 0.11 0.24 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0459 0.0391 0.0369 0.0502 0.193 0.0399 0.0373 3.24%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 -
Price 0.19 0.155 0.055 0.15 0.315 0.185 0.175 -
P/RPS 8.81 5.35 0.74 1.50 3.19 1.89 1.86 27.01%
P/EPS -9.91 -5.11 -1.65 16.13 58.78 16.51 22.04 -
EY -10.09 -19.56 -60.70 6.20 1.70 6.06 4.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.38 0.34 0.71 0.35 0.99 0.99 9.53%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 27/05/22 20/05/21 24/06/20 27/05/19 28/11/17 29/11/16 27/11/15 -
Price 0.18 0.125 0.075 0.145 0.30 0.185 0.22 -
P/RPS 8.35 4.31 1.01 1.45 3.04 1.89 2.34 21.60%
P/EPS -9.39 -4.12 -2.25 15.59 55.98 16.51 27.70 -
EY -10.65 -24.26 -44.51 6.41 1.79 6.06 3.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.12 0.46 0.68 0.33 0.99 1.25 4.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment