[AHB] YoY TTM Result on 31-Mar-2021 [#2]

Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- -4.42%
YoY- -41.01%
View:
Show?
TTM Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Revenue 14,420 14,762 6,942 7,537 12,389 17,652 15,551 -1.07%
PBT -7,653 -17,238 -6,174 -7,884 -5,452 1,640 863 -
Tax -4,107 0 0 0 -139 -3 -19 115.41%
NP -11,760 -17,238 -6,174 -7,884 -5,591 1,637 844 -
-
NP to SH -11,769 -17,238 -6,174 -7,884 -5,591 1,637 844 -
-
Tax Rate - - - - - 0.18% 2.20% -
Total Cost 26,180 32,000 13,116 15,421 17,980 16,015 14,707 8.58%
-
Net Worth 40,432 36,785 34,124 29,121 27,465 37,320 143,640 -16.55%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Net Worth 40,432 36,785 34,124 29,121 27,465 37,320 143,640 -16.55%
NOSH 721,999 608,315 374,106 260,015 176,060 176,039 157,500 24.27%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
NP Margin -81.55% -116.77% -88.94% -104.60% -45.13% 9.27% 5.43% -
ROE -29.11% -46.86% -18.09% -27.07% -20.36% 4.39% 0.59% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 2.00 3.17 2.16 2.90 7.40 10.03 9.87 -20.37%
EPS -1.63 -3.70 -1.92 -3.03 -3.34 0.93 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.079 0.106 0.112 0.164 0.212 0.912 -32.85%
Adjusted Per Share Value based on latest NOSH - 260,015
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 2.00 2.04 0.96 1.04 1.72 2.44 2.15 -1.02%
EPS -1.63 -2.39 -0.86 -1.09 -0.77 0.23 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0509 0.0473 0.0403 0.038 0.0517 0.1989 -16.55%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 -
Price 0.04 0.14 0.19 0.155 0.055 0.15 0.315 -
P/RPS 2.00 4.42 8.81 5.35 0.74 1.50 3.19 -6.44%
P/EPS -2.45 -3.78 -9.91 -5.11 -1.65 16.13 58.78 -
EY -40.75 -26.44 -10.09 -19.56 -60.70 6.20 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.77 1.79 1.38 0.34 0.71 0.35 10.62%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 27/11/24 28/11/23 27/05/22 20/05/21 24/06/20 27/05/19 28/11/17 -
Price 0.04 0.135 0.18 0.125 0.075 0.145 0.30 -
P/RPS 2.00 4.26 8.35 4.31 1.01 1.45 3.04 -5.80%
P/EPS -2.45 -3.65 -9.39 -4.12 -2.25 15.59 55.98 -
EY -40.75 -27.42 -10.65 -24.26 -44.51 6.41 1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.71 1.70 1.12 0.46 0.68 0.33 11.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment