[AHB] YoY TTM Result on 31-Dec-2015 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 13.97%
YoY- 20.91%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 16,070 16,359 14,304 15,312 12,292 14,878 20,456 -3.27%
PBT 1,396 1,026 1,573 1,558 -7,390 -2,439 281 24.73%
Tax -1 -28 3 -130 -900 0 0 -
NP 1,395 998 1,576 1,428 -8,290 -2,439 281 24.72%
-
NP to SH 1,395 998 1,576 1,428 -8,290 -2,439 281 24.72%
-
Tax Rate 0.07% 2.73% -0.19% 8.34% - - 0.00% -
Total Cost 14,675 15,361 12,728 13,884 20,582 17,317 20,175 -4.29%
-
Net Worth 37,672 33,757 30,246 29,061 6,037 13,504 16,399 12.15%
Dividend
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 37,672 33,757 30,246 29,061 6,037 13,504 16,399 12.15%
NOSH 176,039 176,039 160,036 162,352 52,500 48,928 49,999 18.95%
Ratio Analysis
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 8.68% 6.10% 11.02% 9.33% -67.44% -16.39% 1.37% -
ROE 3.70% 2.96% 5.21% 4.91% -137.31% -18.06% 1.71% -
Per Share
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 9.13 9.93 8.94 9.43 23.41 30.41 40.91 -18.68%
EPS 0.79 0.61 0.98 0.88 -15.79 -4.98 0.56 4.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.214 0.205 0.189 0.179 0.115 0.276 0.328 -5.71%
Adjusted Per Share Value based on latest NOSH - 162,352
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.23 2.27 1.98 2.12 1.70 2.06 2.83 -3.23%
EPS 0.19 0.14 0.22 0.20 -1.15 -0.34 0.04 23.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0522 0.0468 0.0419 0.0403 0.0084 0.0187 0.0227 12.16%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/06/19 29/12/17 30/12/16 31/12/15 31/03/14 29/03/13 30/03/12 -
Price 0.145 0.27 0.17 0.225 0.225 0.13 0.23 -
P/RPS 1.59 2.72 1.90 2.39 0.96 0.43 0.56 15.47%
P/EPS 18.30 44.55 17.26 25.58 -1.42 -2.61 40.93 -10.50%
EY 5.47 2.24 5.79 3.91 -70.18 -38.34 2.44 11.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.32 0.90 1.26 1.96 0.47 0.70 -0.39%
Price Multiplier on Announcement Date
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
Date 26/08/19 28/02/18 21/02/17 26/02/16 27/05/14 29/05/13 23/05/12 -
Price 0.13 0.225 0.195 0.21 0.22 0.15 0.16 -
P/RPS 1.42 2.26 2.18 2.23 0.94 0.49 0.39 19.50%
P/EPS 16.41 37.12 19.80 23.88 -1.39 -3.01 28.47 -7.31%
EY 6.10 2.69 5.05 4.19 -71.77 -33.23 3.51 7.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 1.10 1.03 1.17 1.91 0.54 0.49 3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment