[SUNCRN] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -19.14%
YoY- -25.98%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 88,409 81,675 69,225 74,845 50,392 15.07%
PBT 2,022 3,776 2,110 3,719 4,283 -17.09%
Tax 568 -152 -102 -733 -249 -
NP 2,590 3,624 2,008 2,986 4,034 -10.47%
-
NP to SH 2,590 3,624 2,008 2,986 4,034 -10.47%
-
Tax Rate -28.09% 4.03% 4.83% 19.71% 5.81% -
Total Cost 85,819 78,051 67,217 71,859 46,358 16.63%
-
Net Worth 75,686 74,244 46,948 46,643 45,620 13.48%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,861 2,063 - - 1,991 9.47%
Div Payout % 110.47% 56.95% - - 49.36% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 75,686 74,244 46,948 46,643 45,620 13.48%
NOSH 41,134 41,019 19,241 19,933 19,496 20.50%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.93% 4.44% 2.90% 3.99% 8.01% -
ROE 3.42% 4.88% 4.28% 6.40% 8.84% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 214.93 199.11 359.77 375.48 258.47 -4.50%
EPS 6.30 8.83 10.44 14.98 20.69 -25.70%
DPS 7.00 5.03 0.00 0.00 10.21 -8.99%
NAPS 1.84 1.81 2.44 2.34 2.34 -5.82%
Adjusted Per Share Value based on latest NOSH - 19,933
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 230.16 212.63 180.22 194.85 131.19 15.07%
EPS 6.74 9.43 5.23 7.77 10.50 -10.48%
DPS 7.45 5.37 0.00 0.00 5.18 9.50%
NAPS 1.9704 1.9329 1.2223 1.2143 1.1877 13.48%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.18 1.06 2.33 3.34 5.30 -
P/RPS 0.55 0.53 0.65 0.89 2.05 -28.01%
P/EPS 18.74 12.00 22.33 22.30 25.61 -7.50%
EY 5.34 8.33 4.48 4.49 3.90 8.16%
DY 5.93 4.75 0.00 0.00 1.93 32.37%
P/NAPS 0.64 0.59 0.95 1.43 2.26 -27.03%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 18/05/04 26/05/03 28/05/02 24/05/01 - -
Price 1.00 1.08 2.58 3.08 0.00 -
P/RPS 0.47 0.54 0.72 0.82 0.00 -
P/EPS 15.88 12.22 24.72 20.56 0.00 -
EY 6.30 8.18 4.04 4.86 0.00 -
DY 7.00 4.66 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 1.06 1.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment