[SUNCRN] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -91.9%
YoY- -70.28%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 20,404 22,112 16,845 16,905 17,103 0 -100.00%
PBT -785 644 603 382 1,255 0 -100.00%
Tax 386 0 -45 -83 -249 0 -100.00%
NP -399 644 558 299 1,006 0 -100.00%
-
NP to SH -399 644 558 299 1,006 0 -100.00%
-
Tax Rate - 0.00% 7.46% 21.73% 19.84% - -
Total Cost 20,803 21,468 16,287 16,606 16,097 0 -100.00%
-
Net Worth 75,686 74,244 46,948 46,643 45,620 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 75,686 74,244 46,948 46,643 45,620 0 -100.00%
NOSH 41,134 41,019 19,241 19,933 19,496 19,509 -0.78%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -1.96% 2.91% 3.31% 1.77% 5.88% 0.00% -
ROE -0.53% 0.87% 1.19% 0.64% 2.21% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 49.60 53.91 87.55 84.81 87.73 0.00 -100.00%
EPS -0.97 1.57 2.90 1.50 5.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.81 2.44 2.34 2.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,933
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 53.12 57.57 43.85 44.01 44.53 0.00 -100.00%
EPS -1.04 1.68 1.45 0.78 2.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9704 1.9329 1.2223 1.2143 1.1877 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.18 1.06 2.33 3.34 5.30 0.00 -
P/RPS 2.38 1.97 2.66 3.94 6.04 0.00 -100.00%
P/EPS -121.65 67.52 80.34 222.67 102.71 0.00 -100.00%
EY -0.82 1.48 1.24 0.45 0.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.59 0.95 1.43 2.26 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 18/05/04 26/05/03 28/05/02 24/05/01 16/05/00 - -
Price 1.00 1.08 2.58 3.08 5.25 0.00 -
P/RPS 2.02 2.00 2.95 3.63 5.98 0.00 -100.00%
P/EPS -103.09 68.79 88.97 205.33 101.74 0.00 -100.00%
EY -0.97 1.45 1.12 0.49 0.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 1.06 1.32 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment