[SUNCRN] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -67.61%
YoY- -70.28%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 81,616 88,448 67,380 67,620 68,412 0 -100.00%
PBT -3,140 2,576 2,412 1,528 5,020 0 -100.00%
Tax 1,544 0 -180 -332 -996 0 -100.00%
NP -1,596 2,576 2,232 1,196 4,024 0 -100.00%
-
NP to SH -1,596 2,576 2,232 1,196 4,024 0 -100.00%
-
Tax Rate - 0.00% 7.46% 21.73% 19.84% - -
Total Cost 83,212 85,872 65,148 66,424 64,388 0 -100.00%
-
Net Worth 75,686 74,244 46,948 46,643 45,620 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 75,686 74,244 46,948 46,643 45,620 0 -100.00%
NOSH 41,134 41,019 19,241 19,933 19,496 19,509 -0.78%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -1.96% 2.91% 3.31% 1.77% 5.88% 0.00% -
ROE -2.11% 3.47% 4.75% 2.56% 8.82% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 198.41 215.63 350.18 339.23 350.90 0.00 -100.00%
EPS -3.88 6.28 11.60 6.00 20.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.81 2.44 2.34 2.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,933
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 212.48 230.26 175.42 176.04 178.10 0.00 -100.00%
EPS -4.15 6.71 5.81 3.11 10.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9704 1.9329 1.2223 1.2143 1.1877 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.18 1.06 2.33 3.34 5.30 0.00 -
P/RPS 0.59 0.49 0.67 0.98 1.51 0.00 -100.00%
P/EPS -30.41 16.88 20.09 55.67 25.68 0.00 -100.00%
EY -3.29 5.92 4.98 1.80 3.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.59 0.95 1.43 2.26 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 18/05/04 26/05/03 28/05/02 24/05/01 16/05/00 - -
Price 1.00 1.08 2.58 3.08 5.25 0.00 -
P/RPS 0.50 0.50 0.74 0.91 1.50 0.00 -100.00%
P/EPS -25.77 17.20 22.24 51.33 25.44 0.00 -100.00%
EY -3.88 5.81 4.50 1.95 3.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 1.06 1.32 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment