[TIENWAH] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
07-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 72.35%
YoY- -116.56%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 256,036 323,193 349,454 371,995 384,002 356,896 350,317 -5.08%
PBT 5,703 -423 1,187 -6,404 13,226 44,834 14,537 -14.42%
Tax -1,121 -1,377 -2,661 4,508 1,323 -2,725 -4,720 -21.28%
NP 4,582 -1,800 -1,474 -1,896 14,549 42,109 9,817 -11.91%
-
NP to SH 3,730 -6,128 -10,008 -6,978 42,144 38,112 12,037 -17.72%
-
Tax Rate 19.66% - 224.18% - -10.00% 6.08% 32.47% -
Total Cost 251,454 324,993 350,928 373,891 369,453 314,787 340,500 -4.92%
-
Net Worth 293,827 303,959 322,775 327,118 356,066 275,010 247,027 2.93%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 12,013 7,960 11,579 5,789 14,364 17,369 7,719 7.64%
Div Payout % 322.08% 0.00% 0.00% 0.00% 34.08% 45.57% 64.13% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 293,827 303,959 322,775 327,118 356,066 275,010 247,027 2.93%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 96,495 6.98%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.79% -0.56% -0.42% -0.51% 3.79% 11.80% 2.80% -
ROE 1.27% -2.02% -3.10% -2.13% 11.84% 13.86% 4.87% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 176.89 223.29 241.43 257.00 265.30 369.86 363.04 -11.28%
EPS 2.58 -4.23 -6.91 -4.82 29.12 39.50 12.47 -23.07%
DPS 8.30 5.50 8.00 4.00 9.92 18.00 8.00 0.61%
NAPS 2.03 2.10 2.23 2.26 2.46 2.85 2.56 -3.78%
Adjusted Per Share Value based on latest NOSH - 144,742
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 176.89 223.29 241.43 257.00 265.30 246.57 242.03 -5.08%
EPS 2.58 -4.23 -6.91 -4.82 29.12 26.33 8.32 -17.71%
DPS 8.30 5.50 8.00 4.00 9.92 12.00 5.33 7.65%
NAPS 2.03 2.10 2.23 2.26 2.46 1.90 1.7067 2.93%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.00 1.01 1.25 1.33 1.89 1.70 1.74 -
P/RPS 0.57 0.45 0.52 0.52 0.71 0.46 0.48 2.90%
P/EPS 38.80 -23.86 -18.08 -27.59 6.49 4.30 13.95 18.57%
EY 2.58 -4.19 -5.53 -3.62 15.41 23.23 7.17 -15.65%
DY 8.30 5.45 6.40 3.01 5.25 10.59 4.60 10.32%
P/NAPS 0.49 0.48 0.56 0.59 0.77 0.60 0.68 -5.31%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 13/08/21 12/08/20 13/08/19 07/08/18 08/08/17 04/08/16 10/08/15 -
Price 0.92 1.08 1.25 1.51 1.73 1.60 1.68 -
P/RPS 0.52 0.48 0.52 0.59 0.65 0.43 0.46 2.06%
P/EPS 35.70 -25.51 -18.08 -31.32 5.94 4.05 13.47 17.62%
EY 2.80 -3.92 -5.53 -3.19 16.83 24.69 7.43 -14.99%
DY 9.02 5.09 6.40 2.65 5.74 11.25 4.76 11.23%
P/NAPS 0.45 0.51 0.56 0.67 0.70 0.56 0.66 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment