[TIENWAH] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -25.43%
YoY- 25.91%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 116,849 120,855 131,715 146,378 136,891 35,501 -1.24%
PBT 17,663 21,435 15,078 11,598 6,765 3,309 -1.74%
Tax -5,711 -9,890 -5,987 -8,522 -3,547 -932 -1.88%
NP 11,952 11,545 9,091 3,076 3,218 2,377 -1.68%
-
NP to SH 11,952 11,545 9,091 3,076 2,443 2,377 -1.68%
-
Tax Rate 32.33% 46.14% 39.71% 73.48% 52.43% 28.17% -
Total Cost 104,897 109,310 122,624 143,302 133,673 33,124 -1.20%
-
Net Worth 114,815 104,344 94,804 80,269 79,514 78,152 -0.40%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,107 2,178 1,084 890 720 - -100.00%
Div Payout % 26.00% 18.87% 11.93% 28.94% 29.47% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 114,815 104,344 94,804 80,269 79,514 78,152 -0.40%
NOSH 45,025 44,213 43,488 42,470 36,142 36,015 -0.23%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.23% 9.55% 6.90% 2.10% 2.35% 6.70% -
ROE 10.41% 11.06% 9.59% 3.83% 3.07% 3.04% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 259.52 273.34 302.87 344.66 378.75 98.57 -1.01%
EPS 26.54 26.11 20.90 7.24 6.76 6.60 -1.45%
DPS 7.00 5.00 2.49 2.10 1.99 0.00 -100.00%
NAPS 2.55 2.36 2.18 1.89 2.20 2.17 -0.16%
Adjusted Per Share Value based on latest NOSH - 42,470
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 80.73 83.50 91.00 101.13 94.58 24.53 -1.24%
EPS 8.26 7.98 6.28 2.13 1.69 1.64 -1.68%
DPS 2.15 1.50 0.75 0.62 0.50 0.00 -100.00%
NAPS 0.7932 0.7209 0.655 0.5546 0.5493 0.5399 -0.40%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.75 2.80 1.38 1.24 1.99 0.00 -
P/RPS 1.06 1.02 0.46 0.36 0.53 0.00 -100.00%
P/EPS 10.36 10.72 6.60 17.12 29.44 0.00 -100.00%
EY 9.65 9.33 15.15 5.84 3.40 0.00 -100.00%
DY 2.55 1.79 1.81 1.69 1.00 0.00 -100.00%
P/NAPS 1.08 1.19 0.63 0.66 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/04 19/11/03 21/11/02 30/11/01 27/11/00 - -
Price 2.60 2.54 1.02 1.35 1.88 0.00 -
P/RPS 1.00 0.93 0.34 0.39 0.50 0.00 -100.00%
P/EPS 9.79 9.73 4.88 18.64 27.81 0.00 -100.00%
EY 10.21 10.28 20.49 5.36 3.60 0.00 -100.00%
DY 2.69 1.97 2.45 1.55 1.06 0.00 -100.00%
P/NAPS 1.02 1.08 0.47 0.71 0.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment