[TIENWAH] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -25.43%
YoY- 25.91%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 132,100 137,342 141,355 146,378 146,328 145,411 137,682 -2.72%
PBT 12,419 13,523 12,464 11,598 11,992 12,251 10,185 14.17%
Tax -6,346 -7,126 -6,979 -8,522 -7,867 -6,892 -5,862 5.44%
NP 6,073 6,397 5,485 3,076 4,125 5,359 4,323 25.51%
-
NP to SH 6,073 6,397 5,485 3,076 4,125 5,359 4,268 26.59%
-
Tax Rate 51.10% 52.70% 55.99% 73.48% 65.60% 56.26% 57.56% -
Total Cost 126,027 130,945 135,870 143,302 142,203 140,052 133,359 -3.70%
-
Net Worth 77,329 91,772 88,934 80,269 70,999 71,448 78,704 -1.17%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 1,084 1,084 1,084 890 890 890 890 14.09%
Div Payout % 17.86% 16.95% 19.77% 28.94% 21.58% 16.61% 20.86% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 77,329 91,772 88,934 80,269 70,999 71,448 78,704 -1.17%
NOSH 36,999 43,288 43,382 42,470 35,499 35,724 35,612 2.58%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.60% 4.66% 3.88% 2.10% 2.82% 3.69% 3.14% -
ROE 7.85% 6.97% 6.17% 3.83% 5.81% 7.50% 5.42% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 357.03 317.27 325.83 344.66 412.19 407.04 386.61 -5.18%
EPS 16.41 14.78 12.64 7.24 11.62 15.00 11.98 23.41%
DPS 2.93 2.51 2.50 2.10 2.50 2.50 2.50 11.19%
NAPS 2.09 2.12 2.05 1.89 2.00 2.00 2.21 -3.66%
Adjusted Per Share Value based on latest NOSH - 42,470
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 91.27 94.89 97.66 101.13 101.10 100.46 95.12 -2.72%
EPS 4.20 4.42 3.79 2.13 2.85 3.70 2.95 26.63%
DPS 0.75 0.75 0.75 0.62 0.62 0.62 0.62 13.57%
NAPS 0.5343 0.634 0.6144 0.5546 0.4905 0.4936 0.5438 -1.17%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.39 1.40 1.10 1.24 1.60 1.33 1.60 -
P/RPS 0.39 0.44 0.34 0.36 0.39 0.33 0.41 -3.28%
P/EPS 8.47 9.47 8.70 17.12 13.77 8.87 13.35 -26.22%
EY 11.81 10.56 11.49 5.84 7.26 11.28 7.49 35.58%
DY 2.11 1.79 2.27 1.69 1.56 1.88 1.56 22.37%
P/NAPS 0.67 0.66 0.54 0.66 0.80 0.67 0.72 -4.69%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 13/08/02 23/05/02 28/02/02 30/11/01 30/08/01 17/05/01 27/02/01 -
Price 1.40 1.45 1.40 1.35 1.45 1.30 1.35 -
P/RPS 0.39 0.46 0.43 0.39 0.35 0.32 0.35 7.50%
P/EPS 8.53 9.81 11.07 18.64 12.48 8.67 11.26 -16.94%
EY 11.72 10.19 9.03 5.36 8.01 11.54 8.88 20.38%
DY 2.09 1.73 1.79 1.55 1.72 1.92 1.85 8.49%
P/NAPS 0.67 0.68 0.68 0.71 0.73 0.65 0.61 6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment