[TIENWAH] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
12-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -13.4%
YoY- -31.0%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 356,709 362,241 357,724 369,109 405,366 395,279 355,611 0.05%
PBT 49,235 43,090 17,486 34,830 51,119 47,181 22,965 13.54%
Tax 949 -2,382 -6,269 -6,821 -6,922 -6,481 -2,296 -
NP 50,184 40,708 11,217 28,009 44,197 40,700 20,669 15.91%
-
NP to SH 62,716 37,491 11,270 21,240 30,783 27,263 14,922 27.00%
-
Tax Rate -1.93% 5.53% 35.85% 19.58% 13.54% 13.74% 10.00% -
Total Cost 306,525 321,533 346,507 341,100 361,169 354,579 334,942 -1.46%
-
Net Worth 386,462 282,730 242,202 235,447 226,763 219,798 96,642 25.95%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 15,329 17,369 6,756 13,634 16,444 16,396 10,626 6.29%
Div Payout % 24.44% 46.33% 59.95% 64.19% 53.42% 60.14% 71.21% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 386,462 282,730 242,202 235,447 226,763 219,798 96,642 25.95%
NOSH 144,742 96,495 96,495 96,495 96,495 96,402 96,642 6.95%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 14.07% 11.24% 3.14% 7.59% 10.90% 10.30% 5.81% -
ROE 16.23% 13.26% 4.65% 9.02% 13.57% 12.40% 15.44% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 246.44 375.40 370.72 382.52 420.09 410.03 367.97 -6.45%
EPS 43.33 38.85 11.68 22.01 31.90 28.28 15.44 18.74%
DPS 10.59 18.00 7.00 14.13 17.04 17.00 11.00 -0.63%
NAPS 2.67 2.93 2.51 2.44 2.35 2.28 1.00 17.76%
Adjusted Per Share Value based on latest NOSH - 96,495
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 246.44 250.27 247.15 255.01 280.06 273.09 245.69 0.05%
EPS 43.33 25.90 7.79 14.67 21.27 18.84 10.31 27.00%
DPS 10.59 12.00 4.67 9.42 11.36 11.33 7.34 6.29%
NAPS 2.67 1.9533 1.6733 1.6267 1.5667 1.5185 0.6677 25.95%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.13 2.54 1.88 2.52 2.27 2.07 1.81 -
P/RPS 0.86 0.68 0.51 0.66 0.54 0.50 0.49 9.81%
P/EPS 4.92 6.54 16.10 11.45 7.12 7.32 11.72 -13.45%
EY 20.34 15.30 6.21 8.73 14.05 13.66 8.53 15.56%
DY 4.97 7.09 3.72 5.61 7.51 8.21 6.07 -3.27%
P/NAPS 0.80 0.87 0.75 1.03 0.97 0.91 1.81 -12.71%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 08/05/17 27/04/16 12/05/15 12/05/14 09/05/13 28/05/12 10/05/11 -
Price 2.23 2.37 1.87 2.52 2.37 2.13 1.86 -
P/RPS 0.90 0.63 0.50 0.66 0.56 0.52 0.51 9.91%
P/EPS 5.15 6.10 16.01 11.45 7.43 7.53 12.05 -13.19%
EY 19.43 16.39 6.25 8.73 13.46 13.28 8.30 15.21%
DY 4.75 7.59 3.74 5.61 7.19 7.98 5.91 -3.57%
P/NAPS 0.84 0.81 0.75 1.03 1.01 0.93 1.86 -12.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment