[GLBHD] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -36.29%
YoY- 64.92%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 5,090 6,020 7,613 169,724 185,777 215,783 275,405 -48.56%
PBT -1,767 6,260 85,829 15,611 11,265 12,214 51,197 -
Tax -1,279 -24,214 -2,107 -6,690 -5,735 -4,327 -12,771 -31.84%
NP -3,046 -17,954 83,722 8,921 5,530 7,887 38,426 -
-
NP to SH -842 -17,098 84,227 9,303 5,641 7,869 37,648 -
-
Tax Rate - 386.81% 2.45% 42.85% 50.91% 35.43% 24.94% -
Total Cost 8,136 23,974 -76,109 160,803 180,247 207,896 236,979 -42.97%
-
Net Worth 465,517 494,798 651,013 641,347 439,663 433,529 427,332 1.43%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 2,150 - - 2,166 - 2,156 8,693 -20.76%
Div Payout % 0.00% - - 23.29% - 27.41% 23.09% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 465,517 494,798 651,013 641,347 439,663 433,529 427,332 1.43%
NOSH 222,912 216,069 216,283 215,217 216,582 215,686 215,824 0.53%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -59.84% -298.24% 1,099.72% 5.26% 2.98% 3.66% 13.95% -
ROE -0.18% -3.46% 12.94% 1.45% 1.28% 1.82% 8.81% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.37 2.79 3.52 78.86 85.78 100.04 127.61 -48.52%
EPS -0.39 -7.91 38.94 4.32 2.60 3.65 17.44 -
DPS 1.00 0.00 0.00 1.00 0.00 1.00 4.00 -20.62%
NAPS 2.17 2.29 3.01 2.98 2.03 2.01 1.98 1.53%
Adjusted Per Share Value based on latest NOSH - 215,217
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.28 2.70 3.42 76.14 83.34 96.80 123.55 -48.57%
EPS -0.38 -7.67 37.78 4.17 2.53 3.53 16.89 -
DPS 0.96 0.00 0.00 0.97 0.00 0.97 3.90 -20.82%
NAPS 2.0883 2.2197 2.9205 2.8771 1.9724 1.9448 1.917 1.43%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.53 0.635 1.37 1.17 1.14 1.00 1.21 -
P/RPS 22.34 22.79 38.92 1.48 1.33 1.00 0.95 69.22%
P/EPS -135.03 -8.02 3.52 27.07 43.77 27.41 6.94 -
EY -0.74 -12.46 28.43 3.69 2.28 3.65 14.42 -
DY 1.89 0.00 0.00 0.85 0.00 1.00 3.31 -8.91%
P/NAPS 0.24 0.28 0.46 0.39 0.56 0.50 0.61 -14.39%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 26/05/17 27/05/16 26/05/15 22/05/14 22/05/13 23/05/12 -
Price 0.515 0.63 1.41 1.48 1.08 1.07 1.13 -
P/RPS 21.71 22.61 40.06 1.88 1.26 1.07 0.89 70.25%
P/EPS -131.21 -7.96 3.62 34.24 41.47 29.33 6.48 -
EY -0.76 -12.56 27.62 2.92 2.41 3.41 15.44 -
DY 1.94 0.00 0.00 0.68 0.00 0.93 3.54 -9.53%
P/NAPS 0.24 0.28 0.47 0.50 0.53 0.53 0.57 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment