[QUALITY] YoY TTM Result on 30-Apr-2013 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- -685.01%
YoY- -230.62%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 173,403 176,866 154,437 234,626 233,007 177,588 118,177 6.59%
PBT 6,812 -8,205 -11,196 -5,432 5,943 12,048 -14 -
Tax -1,491 1,542 31 6,336 -2,351 -1,667 -701 13.39%
NP 5,321 -6,663 -11,165 904 3,592 10,381 -715 -
-
NP to SH 5,461 -6,553 -11,093 -4,645 3,556 10,333 -870 -
-
Tax Rate 21.89% - - - 39.56% 13.84% - -
Total Cost 168,082 183,529 165,602 233,722 229,415 167,207 118,892 5.93%
-
Net Worth 136,210 130,414 137,949 148,962 152,935 152,014 139,999 -0.45%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 136,210 130,414 137,949 148,962 152,935 152,014 139,999 -0.45%
NOSH 57,962 57,962 57,962 57,962 57,962 57,800 57,142 0.23%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 3.07% -3.77% -7.23% 0.39% 1.54% 5.85% -0.61% -
ROE 4.01% -5.02% -8.04% -3.12% 2.33% 6.80% -0.62% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 299.17 305.14 266.45 404.79 402.22 307.25 206.81 6.34%
EPS 9.42 -11.31 -19.14 -8.01 6.14 17.88 -1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.25 2.38 2.57 2.64 2.63 2.45 -0.69%
Adjusted Per Share Value based on latest NOSH - 57,962
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 299.27 305.25 266.54 404.93 402.14 306.49 203.96 6.59%
EPS 9.42 -11.31 -19.15 -8.02 6.14 17.83 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3508 2.2508 2.3808 2.5709 2.6395 2.6236 2.4162 -0.45%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 1.50 1.60 1.65 1.28 1.24 1.25 0.97 -
P/RPS 0.50 0.52 0.62 0.32 0.31 0.41 0.47 1.03%
P/EPS 15.92 -14.15 -8.62 -15.97 20.20 6.99 -63.71 -
EY 6.28 -7.07 -11.60 -6.26 4.95 14.30 -1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.71 0.69 0.50 0.47 0.48 0.40 8.14%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/06/16 30/06/15 27/06/14 27/06/13 28/06/12 29/06/11 29/06/10 -
Price 1.48 1.51 1.80 1.59 1.23 1.25 0.80 -
P/RPS 0.49 0.49 0.68 0.39 0.31 0.41 0.39 3.87%
P/EPS 15.71 -13.36 -9.41 -19.84 20.04 6.99 -52.55 -
EY 6.37 -7.49 -10.63 -5.04 4.99 14.30 -1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 0.76 0.62 0.47 0.48 0.33 11.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment