[QUALITY] QoQ TTM Result on 30-Apr-2013 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- -685.01%
YoY- -230.62%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 152,157 175,396 196,030 234,626 274,961 274,465 268,357 -31.42%
PBT -9,765 -8,925 -9,133 -5,432 1,171 2,195 5,990 -
Tax 5,297 6,576 6,731 6,336 -267 -1,681 -2,586 -
NP -4,468 -2,349 -2,402 904 904 514 3,404 -
-
NP to SH -9,848 -7,728 -7,941 -4,645 794 364 3,412 -
-
Tax Rate - - - - 22.80% 76.58% 43.17% -
Total Cost 156,625 177,745 198,432 233,722 274,057 273,951 264,953 -29.49%
-
Net Worth 140,847 146,064 147,223 148,962 150,701 153,599 154,758 -6.07%
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 140,847 146,064 147,223 148,962 150,701 153,599 154,758 -6.07%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin -2.94% -1.34% -1.23% 0.39% 0.33% 0.19% 1.27% -
ROE -6.99% -5.29% -5.39% -3.12% 0.53% 0.24% 2.20% -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 262.51 302.61 338.20 404.79 474.38 473.53 462.99 -31.42%
EPS -16.99 -13.33 -13.70 -8.01 1.37 0.63 5.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.52 2.54 2.57 2.60 2.65 2.67 -6.06%
Adjusted Per Share Value based on latest NOSH - 57,962
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 262.60 302.71 338.32 404.93 474.55 473.69 463.15 -31.42%
EPS -17.00 -13.34 -13.71 -8.02 1.37 0.63 5.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4308 2.5209 2.5409 2.5709 2.6009 2.6509 2.6709 -6.07%
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 1.45 1.60 1.35 1.28 1.36 1.20 1.21 -
P/RPS 0.55 0.53 0.40 0.32 0.29 0.25 0.26 64.56%
P/EPS -8.53 -12.00 -9.85 -15.97 99.28 191.08 20.56 -
EY -11.72 -8.33 -10.15 -6.26 1.01 0.52 4.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.53 0.50 0.52 0.45 0.45 21.07%
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 28/03/14 26/12/13 25/09/13 27/06/13 27/03/13 28/12/12 27/09/12 -
Price 1.70 1.53 1.53 1.59 1.42 1.45 1.20 -
P/RPS 0.65 0.51 0.45 0.39 0.30 0.31 0.26 83.89%
P/EPS -10.01 -11.48 -11.17 -19.84 103.66 230.89 20.39 -
EY -9.99 -8.71 -8.95 -5.04 0.96 0.43 4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.61 0.60 0.62 0.55 0.55 0.45 34.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment