[AWC] YoY TTM Result on 31-Mar-2008 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -46.48%
YoY- -50.87%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 170,300 156,986 87,821 108,169 94,373 87,564 83,549 12.59%
PBT 16,540 28,299 -11,527 4,389 10,373 11,617 13,116 3.93%
Tax -1,729 -4,643 -1,587 -1,873 -4,157 -4,326 -4,297 -14.07%
NP 14,811 23,656 -13,114 2,516 6,216 7,291 8,819 9.02%
-
NP to SH 7,947 12,816 -12,333 2,255 4,590 7,291 8,819 -1.71%
-
Tax Rate 10.45% 16.41% - 42.67% 40.08% 37.24% 32.76% -
Total Cost 155,489 133,330 100,935 105,653 88,157 80,273 74,730 12.98%
-
Net Worth 70,232 65,386 66,436 66,119 63,736 58,709 47,912 6.57%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 4,528 - - - 2,316 - - -
Div Payout % 56.98% - - - 50.47% - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 70,232 65,386 66,436 66,119 63,736 58,709 47,912 6.57%
NOSH 226,557 225,471 229,090 227,999 227,631 225,806 228,153 -0.11%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 8.70% 15.07% -14.93% 2.33% 6.59% 8.33% 10.56% -
ROE 11.32% 19.60% -18.56% 3.41% 7.20% 12.42% 18.41% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 75.17 69.63 38.33 47.44 41.46 38.78 36.62 12.72%
EPS 3.51 5.68 -5.38 0.99 2.02 3.23 3.87 -1.61%
DPS 2.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.31 0.29 0.29 0.29 0.28 0.26 0.21 6.70%
Adjusted Per Share Value based on latest NOSH - 227,999
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 50.86 46.88 26.23 32.30 28.18 26.15 24.95 12.59%
EPS 2.37 3.83 -3.68 0.67 1.37 2.18 2.63 -1.71%
DPS 1.35 0.00 0.00 0.00 0.69 0.00 0.00 -
NAPS 0.2097 0.1953 0.1984 0.1975 0.1903 0.1753 0.1431 6.57%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.26 0.28 0.10 0.17 0.31 0.28 0.37 -
P/RPS 0.35 0.40 0.26 0.36 0.75 0.72 1.01 -16.18%
P/EPS 7.41 4.93 -1.86 17.19 15.37 8.67 9.57 -4.17%
EY 13.49 20.30 -53.83 5.82 6.50 11.53 10.45 4.34%
DY 7.69 0.00 0.00 0.00 3.23 0.00 0.00 -
P/NAPS 0.84 0.97 0.34 0.59 1.11 1.08 1.76 -11.59%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 26/05/10 26/05/09 28/05/08 22/05/07 29/05/06 24/05/05 -
Price 0.26 0.25 0.13 0.15 0.28 0.27 0.28 -
P/RPS 0.35 0.36 0.34 0.32 0.68 0.70 0.76 -12.11%
P/EPS 7.41 4.40 -2.41 15.17 13.89 8.36 7.24 0.38%
EY 13.49 22.74 -41.41 6.59 7.20 11.96 13.80 -0.37%
DY 7.69 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.84 0.86 0.45 0.52 1.00 1.04 1.33 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment