[AWC] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -46.48%
YoY- -50.87%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 83,615 93,439 98,881 108,169 111,495 110,685 106,107 -14.62%
PBT -15,035 -12,788 -9,713 4,389 9,067 11,627 12,211 -
Tax -393 -547 -1,179 -1,873 -3,362 -3,592 -3,417 -76.19%
NP -15,428 -13,335 -10,892 2,516 5,705 8,035 8,794 -
-
NP to SH -13,569 -12,461 -10,580 2,255 4,213 5,602 6,130 -
-
Tax Rate - - - 42.67% 37.08% 30.89% 27.98% -
Total Cost 99,043 106,774 109,773 105,653 105,790 102,650 97,313 1.17%
-
Net Worth 63,542 66,206 54,419 66,119 65,088 65,088 65,798 -2.28%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 63,542 66,206 54,419 66,119 65,088 65,088 65,798 -2.28%
NOSH 226,938 228,297 226,747 227,999 224,444 224,444 226,891 0.01%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -18.45% -14.27% -11.02% 2.33% 5.12% 7.26% 8.29% -
ROE -21.35% -18.82% -19.44% 3.41% 6.47% 8.61% 9.32% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 36.84 40.93 43.61 47.44 49.68 49.32 46.77 -14.64%
EPS -5.98 -5.46 -4.67 0.99 1.88 2.50 2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.29 0.24 0.29 0.29 0.29 0.29 -2.30%
Adjusted Per Share Value based on latest NOSH - 227,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 24.97 27.90 29.53 32.30 33.30 33.05 31.69 -14.62%
EPS -4.05 -3.72 -3.16 0.67 1.26 1.67 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1898 0.1977 0.1625 0.1975 0.1944 0.1944 0.1965 -2.27%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.09 0.10 0.12 0.17 0.25 0.27 0.31 -
P/RPS 0.24 0.24 0.28 0.36 0.50 0.55 0.66 -48.89%
P/EPS -1.51 -1.83 -2.57 17.19 13.32 10.82 11.47 -
EY -66.43 -54.58 -38.88 5.82 7.51 9.24 8.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.50 0.59 0.86 0.93 1.07 -55.11%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 26/11/08 29/08/08 28/05/08 28/02/08 29/11/07 21/08/07 -
Price 0.11 0.09 0.14 0.15 0.19 0.27 0.25 -
P/RPS 0.30 0.22 0.32 0.32 0.38 0.55 0.53 -31.45%
P/EPS -1.84 -1.65 -3.00 15.17 10.12 10.82 9.25 -
EY -54.36 -60.65 -33.33 6.59 9.88 9.24 10.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.31 0.58 0.52 0.66 0.93 0.86 -40.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment