[AJIYA] YoY TTM Result on 31-Aug-2018 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
25-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
31-Aug-2018 [#3]
Profit Trend
QoQ- 188.42%
YoY- 26.57%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 259,091 255,887 335,578 385,038 377,037 402,915 423,885 -7.87%
PBT 17,404 2,617 6,970 30,271 26,110 23,651 32,072 -9.67%
Tax -2,621 -596 -2,176 -3,323 -4,341 -5,744 -6,438 -13.89%
NP 14,783 2,021 4,794 26,948 21,769 17,907 25,634 -8.75%
-
NP to SH 13,521 2,955 5,766 23,916 18,896 13,106 20,189 -6.45%
-
Tax Rate 15.06% 22.77% 31.22% 10.98% 16.63% 24.29% 20.07% -
Total Cost 244,308 253,866 330,784 358,090 355,268 385,008 398,251 -7.81%
-
Net Worth 365,521 353,785 348,464 341,710 328,951 316,006 277,462 4.69%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - 953 - - - - -
Div Payout % - - 16.53% - - - - -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 365,521 353,785 348,464 341,710 328,951 316,006 277,462 4.69%
NOSH 304,584 304,584 304,584 304,584 304,584 76,146 69,192 27.99%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 5.71% 0.79% 1.43% 7.00% 5.77% 4.44% 6.05% -
ROE 3.70% 0.84% 1.65% 7.00% 5.74% 4.15% 7.28% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 88.60 86.07 112.67 128.45 123.79 529.13 612.62 -27.52%
EPS 4.62 0.99 1.94 7.98 6.20 17.21 29.18 -26.42%
DPS 0.00 0.00 0.32 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.19 1.17 1.14 1.08 4.15 4.01 -17.64%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 85.06 84.01 110.18 126.41 123.79 132.28 139.17 -7.87%
EPS 4.44 0.97 1.89 7.85 6.20 4.30 6.63 -6.45%
DPS 0.00 0.00 0.31 0.00 0.00 0.00 0.00 -
NAPS 1.2001 1.1615 1.1441 1.1219 1.08 1.0375 0.911 4.69%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.595 0.48 0.425 0.605 0.74 0.82 2.34 -
P/RPS 0.67 0.56 0.38 0.47 0.60 0.15 0.38 9.90%
P/EPS 12.87 48.29 21.95 7.58 11.93 4.76 8.02 8.19%
EY 7.77 2.07 4.56 13.19 8.38 20.99 12.47 -7.57%
DY 0.00 0.00 0.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.36 0.53 0.69 0.20 0.58 -3.10%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 26/10/21 26/10/20 23/10/19 25/10/18 25/10/17 20/10/16 22/10/15 -
Price 0.61 0.45 0.415 0.58 0.695 0.80 4.10 -
P/RPS 0.69 0.52 0.37 0.45 0.56 0.15 0.67 0.49%
P/EPS 13.19 45.27 21.44 7.27 11.20 4.65 14.05 -1.04%
EY 7.58 2.21 4.67 13.76 8.93 21.51 7.12 1.04%
DY 0.00 0.00 0.77 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 0.35 0.51 0.64 0.19 1.02 -11.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment