[AJIYA] YoY Quarter Result on 31-Aug-2015 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
22-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2015
Quarter
31-Aug-2015 [#3]
Profit Trend
QoQ- -2.12%
YoY- 65.31%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 96,193 92,182 99,970 101,960 103,632 98,075 92,248 0.70%
PBT 19,660 2,226 8,422 9,213 6,679 9,265 6,949 18.91%
Tax -1,262 -1,132 -2,260 -1,550 -2,071 -2,539 -1,909 -6.66%
NP 18,398 1,094 6,162 7,663 4,608 6,726 5,040 24.07%
-
NP to SH 16,818 1,194 5,389 5,999 3,629 4,809 3,498 29.89%
-
Tax Rate 6.42% 50.85% 26.83% 16.82% 31.01% 27.40% 27.47% -
Total Cost 77,795 91,088 93,808 94,297 99,024 91,349 87,208 -1.88%
-
Net Worth 341,710 328,951 316,006 277,462 254,168 242,179 222,348 7.42%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 341,710 328,951 316,006 277,462 254,168 242,179 222,348 7.42%
NOSH 304,584 304,584 304,584 69,192 69,255 69,194 69,267 27.98%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin 19.13% 1.19% 6.16% 7.52% 4.45% 6.86% 5.46% -
ROE 4.92% 0.36% 1.71% 2.16% 1.43% 1.99% 1.57% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 32.09 30.26 131.29 147.36 149.64 141.74 133.18 -21.10%
EPS 5.61 0.39 5.42 8.67 5.24 6.95 5.05 1.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.08 4.15 4.01 3.67 3.50 3.21 -15.84%
Adjusted Per Share Value based on latest NOSH - 69,192
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 31.58 30.26 32.82 33.48 34.02 32.20 30.29 0.69%
EPS 5.52 0.39 1.77 1.97 1.19 1.58 1.15 29.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1219 1.08 1.0375 0.911 0.8345 0.7951 0.73 7.42%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.605 0.74 0.82 2.34 2.74 2.00 1.77 -
P/RPS 1.89 2.45 0.62 1.59 1.83 1.41 1.33 6.02%
P/EPS 10.78 188.77 11.59 26.99 52.29 28.78 35.05 -17.83%
EY 9.27 0.53 8.63 3.71 1.91 3.48 2.85 21.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.69 0.20 0.58 0.75 0.57 0.55 -0.61%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 25/10/18 25/10/17 20/10/16 22/10/15 24/10/14 18/10/13 23/10/12 -
Price 0.58 0.695 0.80 4.10 2.24 2.13 1.78 -
P/RPS 1.81 2.30 0.61 2.78 1.50 1.50 1.34 5.13%
P/EPS 10.34 177.29 11.30 47.29 42.75 30.65 35.25 -18.47%
EY 9.67 0.56 8.85 2.11 2.34 3.26 2.84 22.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.19 1.02 0.61 0.61 0.55 -1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment