[AJIYA] YoY TTM Result on 31-May-2017 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
25-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
31-May-2017 [#2]
Profit Trend
QoQ- 13.69%
YoY- 68.35%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 263,530 354,201 381,027 384,825 404,905 425,557 402,110 -6.79%
PBT 820 25,596 12,837 32,306 24,442 29,538 30,236 -45.15%
Tax -714 -2,817 -3,193 -5,469 -5,034 -6,959 -7,637 -32.60%
NP 106 22,779 9,644 26,837 19,408 22,579 22,599 -59.05%
-
NP to SH 1,699 21,629 8,292 23,091 13,716 17,819 16,865 -31.76%
-
Tax Rate 87.07% 11.01% 24.87% 16.93% 20.60% 23.56% 25.26% -
Total Cost 263,424 331,422 371,383 357,988 385,497 402,978 379,511 -5.89%
-
Net Worth 350,812 345,789 332,718 331,997 304,062 271,476 278,257 3.93%
Dividend
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div 953 - - - - - - -
Div Payout % 56.10% - - - - - - -
Equity
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 350,812 345,789 332,718 331,997 304,062 271,476 278,257 3.93%
NOSH 304,584 304,584 304,584 304,584 76,015 69,254 76,234 25.94%
Ratio Analysis
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin 0.04% 6.43% 2.53% 6.97% 4.79% 5.31% 5.62% -
ROE 0.48% 6.25% 2.49% 6.96% 4.51% 6.56% 6.06% -
Per Share
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 88.64 118.82 127.12 126.34 532.66 614.49 527.46 -25.69%
EPS 0.57 7.26 2.77 7.58 18.04 25.73 22.12 -45.62%
DPS 0.32 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.16 1.11 1.09 4.00 3.92 3.65 -17.14%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 86.52 116.29 125.10 126.34 132.94 139.72 132.02 -6.79%
EPS 0.56 7.10 2.72 7.58 4.50 5.85 5.54 -31.72%
DPS 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1518 1.1353 1.0924 1.09 0.9983 0.8913 0.9136 3.93%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.375 0.50 0.565 0.81 3.74 2.56 2.20 -
P/RPS 0.42 0.42 0.44 0.64 0.70 0.42 0.42 0.00%
P/EPS 65.62 6.89 20.42 10.68 20.73 9.95 9.94 36.92%
EY 1.52 14.51 4.90 9.36 4.82 10.05 10.06 -26.99%
DY 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.51 0.74 0.94 0.65 0.60 -9.93%
Price Multiplier on Announcement Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 07/07/20 29/07/19 26/07/18 25/07/17 22/07/16 23/07/15 23/07/14 -
Price 0.50 0.48 0.58 0.825 4.13 2.45 2.41 -
P/RPS 0.56 0.40 0.46 0.65 0.78 0.40 0.46 3.32%
P/EPS 87.49 6.62 20.97 10.88 22.89 9.52 10.89 41.47%
EY 1.14 15.12 4.77 9.19 4.37 10.50 9.18 -29.34%
DY 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.52 0.76 1.03 0.63 0.66 -7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment