[AJIYA] YoY TTM Result on 31-May-2016 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
22-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
31-May-2016 [#2]
Profit Trend
QoQ- -29.73%
YoY- -23.03%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Revenue 354,201 381,027 384,825 404,905 425,557 402,110 385,574 -1.40%
PBT 25,596 12,837 32,306 24,442 29,538 30,236 31,382 -3.33%
Tax -2,817 -3,193 -5,469 -5,034 -6,959 -7,637 -6,459 -12.91%
NP 22,779 9,644 26,837 19,408 22,579 22,599 24,923 -1.48%
-
NP to SH 21,629 8,292 23,091 13,716 17,819 16,865 18,173 2.94%
-
Tax Rate 11.01% 24.87% 16.93% 20.60% 23.56% 25.26% 20.58% -
Total Cost 331,422 371,383 357,988 385,497 402,978 379,511 360,651 -1.39%
-
Net Worth 345,789 332,718 331,997 304,062 271,476 278,257 238,846 6.35%
Dividend
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 345,789 332,718 331,997 304,062 271,476 278,257 238,846 6.35%
NOSH 304,584 304,584 304,584 76,015 69,254 76,234 69,230 27.99%
Ratio Analysis
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
NP Margin 6.43% 2.53% 6.97% 4.79% 5.31% 5.62% 6.46% -
ROE 6.25% 2.49% 6.96% 4.51% 6.56% 6.06% 7.61% -
Per Share
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 118.82 127.12 126.34 532.66 614.49 527.46 556.94 -22.69%
EPS 7.26 2.77 7.58 18.04 25.73 22.12 26.25 -19.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.11 1.09 4.00 3.92 3.65 3.45 -16.60%
Adjusted Per Share Value based on latest NOSH - 76,015
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 116.29 125.10 126.34 132.94 139.72 132.02 126.59 -1.40%
EPS 7.10 2.72 7.58 4.50 5.85 5.54 5.97 2.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1353 1.0924 1.09 0.9983 0.8913 0.9136 0.7842 6.35%
Price Multiplier on Financial Quarter End Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.50 0.565 0.81 3.74 2.56 2.20 1.92 -
P/RPS 0.42 0.44 0.64 0.70 0.42 0.42 0.34 3.58%
P/EPS 6.89 20.42 10.68 20.73 9.95 9.94 7.31 -0.98%
EY 14.51 4.90 9.36 4.82 10.05 10.06 13.67 0.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.74 0.94 0.65 0.60 0.56 -4.30%
Price Multiplier on Announcement Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 29/07/19 26/07/18 25/07/17 22/07/16 23/07/15 23/07/14 25/07/13 -
Price 0.48 0.58 0.825 4.13 2.45 2.41 2.03 -
P/RPS 0.40 0.46 0.65 0.78 0.40 0.46 0.36 1.77%
P/EPS 6.62 20.97 10.88 22.89 9.52 10.89 7.73 -2.54%
EY 15.12 4.77 9.19 4.37 10.50 9.18 12.93 2.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.76 1.03 0.63 0.66 0.59 -5.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment