[AJIYA] YoY Quarter Result on 31-May-2015 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
23-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2015
Quarter
31-May-2015 [#2]
Profit Trend
QoQ- 32.4%
YoY- 38.85%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Revenue 103,737 90,481 101,152 111,672 105,617 100,131 97,665 1.00%
PBT 7,995 2,405 3,122 9,717 7,015 10,304 8,993 -1.94%
Tax -1,815 -1,156 -1,148 -1,877 -1,766 -1,724 -2,193 -3.10%
NP 6,180 1,249 1,974 7,840 5,249 8,580 6,800 -1.58%
-
NP to SH 4,861 1,618 973 6,129 4,414 6,570 5,172 -1.02%
-
Tax Rate 22.70% 48.07% 36.77% 19.32% 25.17% 16.73% 24.39% -
Total Cost 97,557 89,232 99,178 103,832 100,368 91,551 90,865 1.19%
-
Net Worth 332,718 331,997 313,184 271,476 278,257 238,846 218,496 7.25%
Dividend
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Net Worth 332,718 331,997 313,184 271,476 278,257 238,846 218,496 7.25%
NOSH 304,584 304,584 76,015 69,254 76,234 69,230 69,144 28.01%
Ratio Analysis
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
NP Margin 5.96% 1.38% 1.95% 7.02% 4.97% 8.57% 6.96% -
ROE 1.46% 0.49% 0.31% 2.26% 1.59% 2.75% 2.37% -
Per Share
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 34.61 29.71 133.07 161.25 138.54 144.63 141.25 -20.88%
EPS 1.62 0.53 1.28 8.85 5.79 9.49 7.48 -22.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.09 4.12 3.92 3.65 3.45 3.16 -15.99%
Adjusted Per Share Value based on latest NOSH - 69,254
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 34.06 29.71 33.21 36.66 34.68 32.87 32.06 1.01%
EPS 1.60 0.53 0.32 2.01 1.45 2.16 1.70 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0924 1.09 1.0282 0.8913 0.9136 0.7842 0.7174 7.25%
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 0.565 0.81 3.74 2.56 2.20 1.92 1.60 -
P/RPS 1.63 2.73 2.81 1.59 1.59 1.33 1.13 6.29%
P/EPS 34.84 152.48 292.19 28.93 38.00 20.23 21.39 8.46%
EY 2.87 0.66 0.34 3.46 2.63 4.94 4.68 -7.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.74 0.91 0.65 0.60 0.56 0.51 0.00%
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 26/07/18 25/07/17 22/07/16 23/07/15 23/07/14 25/07/13 24/07/12 -
Price 0.58 0.825 4.13 2.45 2.41 2.03 1.66 -
P/RPS 1.68 2.78 3.10 1.52 1.74 1.40 1.18 6.06%
P/EPS 35.76 155.30 322.66 27.68 41.62 21.39 22.19 8.27%
EY 2.80 0.64 0.31 3.61 2.40 4.67 4.51 -7.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.76 1.00 0.63 0.66 0.59 0.53 -0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment