[BESHOM] YoY TTM Result on 30-Apr-2002 [#4]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- 115.42%
YoY- 123.04%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
TTM Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 138,881 119,476 88,953 83,776 97,321 111,828 111,954 -0.22%
PBT 10,307 6,382 3,477 2,392 28 9,985 12,149 0.17%
Tax -4,802 -2,497 -2,495 -1,865 2,298 -3,415 -1,125 -1.53%
NP 5,505 3,885 982 527 2,326 6,570 11,024 0.74%
-
NP to SH 5,505 3,885 982 527 -2,287 6,570 11,024 0.74%
-
Tax Rate 46.59% 39.13% 71.76% 77.97% -8,207.14% 34.20% 9.26% -
Total Cost 133,376 115,591 87,971 83,249 94,995 105,258 100,930 -0.29%
-
Net Worth 62,857 80,303 78,745 68,802 68,474 71,258 63,956 0.01%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 3,771 3,212 2,581 - - - 1,980 -0.68%
Div Payout % 68.51% 82.68% 262.91% - - - 17.96% -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 62,857 80,303 78,745 68,802 68,474 71,258 63,956 0.01%
NOSH 62,857 64,242 64,545 20,537 20,501 20,535 19,800 -1.22%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 3.96% 3.25% 1.10% 0.63% 2.39% 5.88% 9.85% -
ROE 8.76% 4.84% 1.25% 0.77% -3.34% 9.22% 17.24% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 220.95 185.98 137.81 407.91 474.71 544.55 565.40 1.00%
EPS 8.76 6.05 1.52 2.57 -11.16 31.99 55.67 1.98%
DPS 6.00 5.00 4.00 0.00 0.00 0.00 10.00 0.54%
NAPS 1.00 1.25 1.22 3.35 3.34 3.47 3.23 1.25%
Adjusted Per Share Value based on latest NOSH - 20,537
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 46.25 39.79 29.62 27.90 32.41 37.24 37.28 -0.22%
EPS 1.83 1.29 0.33 0.18 -0.76 2.19 3.67 0.74%
DPS 1.26 1.07 0.86 0.00 0.00 0.00 0.66 -0.68%
NAPS 0.2093 0.2674 0.2622 0.2291 0.228 0.2373 0.213 0.01%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 - - - - -
Price 2.00 2.00 1.96 0.00 0.00 0.00 0.00 -
P/RPS 0.91 1.08 1.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.84 33.07 128.83 0.00 0.00 0.00 0.00 -100.00%
EY 4.38 3.02 0.78 0.00 0.00 0.00 0.00 -100.00%
DY 3.00 2.50 2.04 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.00 1.60 1.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 28/06/05 29/06/04 02/07/03 28/06/02 20/07/01 28/06/00 - -
Price 2.00 1.98 2.30 0.00 0.00 0.00 0.00 -
P/RPS 0.91 1.06 1.67 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.84 32.74 151.18 0.00 0.00 0.00 0.00 -100.00%
EY 4.38 3.05 0.66 0.00 0.00 0.00 0.00 -100.00%
DY 3.00 2.53 1.74 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.00 1.58 1.89 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment