[BESHOM] QoQ TTM Result on 30-Apr-2002 [#4]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- 115.42%
YoY- 123.04%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
TTM Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 88,369 85,549 83,873 83,776 81,979 86,120 92,047 -2.67%
PBT 4,451 4,055 2,929 2,392 -1,871 -1,595 211 659.22%
Tax -2,717 -2,587 -2,258 -1,865 3,066 2,934 2,279 -
NP 1,734 1,468 671 527 1,195 1,339 2,490 -21.38%
-
NP to SH 1,734 1,468 671 527 -3,418 -3,274 -2,123 -
-
Tax Rate 61.04% 63.80% 77.09% 77.97% - - -1,080.09% -
Total Cost 86,635 84,081 83,202 83,249 80,784 84,781 89,557 -2.18%
-
Net Worth 82,273 80,747 63,789 68,802 61,410 61,451 61,599 21.21%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 82,273 80,747 63,789 68,802 61,410 61,451 61,599 21.21%
NOSH 64,782 64,085 31,894 20,537 20,470 20,483 20,533 114.66%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 1.96% 1.72% 0.80% 0.63% 1.46% 1.55% 2.71% -
ROE 2.11% 1.82% 1.05% 0.77% -5.57% -5.33% -3.45% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 136.41 133.49 262.97 407.91 400.48 420.43 448.28 -54.66%
EPS 2.68 2.29 2.10 2.57 -16.70 -15.98 -10.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.26 2.00 3.35 3.00 3.00 3.00 -43.53%
Adjusted Per Share Value based on latest NOSH - 20,537
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 29.43 28.49 27.93 27.90 27.30 28.68 30.65 -2.66%
EPS 0.58 0.49 0.22 0.18 -1.14 -1.09 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.274 0.2689 0.2124 0.2291 0.2045 0.2046 0.2051 21.23%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/01/03 - - - - - - -
Price 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 72.48 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.38 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 27/03/03 23/12/02 18/09/02 28/06/02 29/03/02 27/12/01 27/09/01 -
Price 1.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 69.86 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment