[HEXCARE] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
11-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -3.95%
YoY- -19.39%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 101,369 85,254 78,856 88,005 84,611 4.61%
PBT 10,531 8,730 13,044 15,620 15,285 -8.88%
Tax -2,599 -2,489 -3,671 -4,767 -1,821 9.29%
NP 7,932 6,241 9,373 10,853 13,464 -12.38%
-
NP to SH 7,932 6,241 9,373 10,853 13,464 -12.38%
-
Tax Rate 24.68% 28.51% 28.14% 30.52% 11.91% -
Total Cost 93,437 79,013 69,483 77,152 71,147 7.04%
-
Net Worth 72,434 69,832 69,461 67,144 60,302 4.68%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 8,931 7,418 8,682 4,304 - -
Div Payout % 112.60% 118.87% 92.63% 39.66% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 72,434 69,832 69,461 67,144 60,302 4.68%
NOSH 44,990 44,197 43,686 43,041 30,151 10.51%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.82% 7.32% 11.89% 12.33% 15.91% -
ROE 10.95% 8.94% 13.49% 16.16% 22.33% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 225.31 192.89 180.51 204.47 280.62 -5.33%
EPS 17.63 14.12 21.46 25.22 44.65 -20.71%
DPS 20.00 16.79 20.00 10.00 0.00 -
NAPS 1.61 1.58 1.59 1.56 2.00 -5.27%
Adjusted Per Share Value based on latest NOSH - 43,041
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 9.99 8.40 7.77 8.67 8.34 4.61%
EPS 0.78 0.61 0.92 1.07 1.33 -12.48%
DPS 0.88 0.73 0.86 0.42 0.00 -
NAPS 0.0714 0.0688 0.0684 0.0662 0.0594 4.70%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.24 0.84 1.08 0.94 2.29 -
P/RPS 0.55 0.44 0.60 0.46 0.82 -9.49%
P/EPS 7.03 5.95 5.03 3.73 5.13 8.18%
EY 14.22 16.81 19.87 26.82 19.50 -7.58%
DY 16.13 19.98 18.52 10.64 0.00 -
P/NAPS 0.77 0.53 0.68 0.60 1.15 -9.53%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/04 24/04/03 26/04/02 11/04/01 - -
Price 1.12 0.90 1.15 0.88 0.00 -
P/RPS 0.50 0.47 0.64 0.43 0.00 -
P/EPS 6.35 6.37 5.36 3.49 0.00 -
EY 15.74 15.69 18.66 28.65 0.00 -
DY 17.86 18.65 17.39 11.36 0.00 -
P/NAPS 0.70 0.57 0.72 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment