[HEXCARE] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
11-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 32.24%
YoY- -12.43%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 20,014 19,335 20,488 20,163 20,403 24,486 22,953 -8.70%
PBT 3,052 3,635 3,456 4,099 3,167 4,332 4,022 -16.76%
Tax -854 -831 -1,029 -957 -791 -1,503 -1,516 -31.72%
NP 2,198 2,804 2,427 3,142 2,376 2,829 2,506 -8.34%
-
NP to SH 2,198 2,804 2,427 3,142 2,376 2,829 2,506 -8.34%
-
Tax Rate 27.98% 22.86% 29.77% 23.35% 24.98% 34.70% 37.69% -
Total Cost 17,816 16,531 18,061 17,021 18,027 21,657 20,447 -8.75%
-
Net Worth 66,801 68,158 65,875 67,144 47,203 66,314 62,197 4.86%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 66,801 68,158 65,875 67,144 47,203 66,314 62,197 4.86%
NOSH 43,098 43,138 43,339 43,041 31,680 30,419 30,192 26.69%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.98% 14.50% 11.85% 15.58% 11.65% 11.55% 10.92% -
ROE 3.29% 4.11% 3.68% 4.68% 5.03% 4.27% 4.03% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 46.44 44.82 47.27 46.85 64.40 80.49 76.02 -27.93%
EPS 5.10 6.50 5.60 7.30 5.60 9.30 8.30 -27.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.58 1.52 1.56 1.49 2.18 2.06 -17.23%
Adjusted Per Share Value based on latest NOSH - 43,041
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.97 1.90 2.02 1.99 2.01 2.41 2.26 -8.72%
EPS 0.22 0.28 0.24 0.31 0.23 0.28 0.25 -8.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0658 0.0672 0.0649 0.0662 0.0465 0.0653 0.0613 4.82%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.05 0.83 0.96 0.94 1.05 1.85 2.03 -
P/RPS 2.26 1.85 2.03 2.01 1.63 2.30 2.67 -10.49%
P/EPS 20.59 12.77 17.14 12.88 14.00 19.89 24.46 -10.81%
EY 4.86 7.83 5.83 7.77 7.14 5.03 4.09 12.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.53 0.63 0.60 0.70 0.85 0.99 -22.09%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 12/03/02 26/11/01 09/08/01 11/04/01 17/01/01 12/10/00 15/08/00 -
Price 1.06 0.93 0.92 0.88 1.10 1.70 2.10 -
P/RPS 2.28 2.07 1.95 1.88 1.71 2.11 2.76 -11.92%
P/EPS 20.78 14.31 16.43 12.05 14.67 18.28 25.30 -12.26%
EY 4.81 6.99 6.09 8.30 6.82 5.47 3.95 13.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.59 0.61 0.56 0.74 0.78 1.02 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment