[HPI] YoY TTM Result on 31-May-2001 [#4]

Stock
[HPI] HPI RESOURCES BHD
Announcement Date
12-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -0.17%
YoY- 110.56%
Quarter Report
Latest QR
Upcoming QR
HPI's Result
HPI's Financial Summary
View:
Show?
TTM Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 170,557 143,628 129,560 145,536 134,182 0 -100.00%
PBT 57 -4,638 4,103 8,684 4,236 0 -100.00%
Tax -467 369 -646 -609 -401 0 -100.00%
NP -410 -4,269 3,457 8,075 3,835 0 -100.00%
-
NP to SH -410 -4,269 3,457 8,075 3,835 0 -100.00%
-
Tax Rate 819.30% - 15.74% 7.01% 9.47% - -
Total Cost 170,967 147,897 126,103 137,461 130,347 0 -100.00%
-
Net Worth 68,224 69,353 78,058 69,627 62,138 0 -100.00%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - 779 1,052 706 - -
Div Payout % - - 22.55% 13.03% 18.43% - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 68,224 69,353 78,058 69,627 62,138 0 -100.00%
NOSH 38,695 38,745 38,970 35,082 35,338 0 -100.00%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin -0.24% -2.97% 2.67% 5.55% 2.86% 0.00% -
ROE -0.60% -6.16% 4.43% 11.60% 6.17% 0.00% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 440.77 370.70 332.46 414.84 379.71 0.00 -100.00%
EPS -1.06 -11.02 8.87 23.02 10.85 0.00 -100.00%
DPS 0.00 0.00 2.00 3.00 2.00 0.00 -
NAPS 1.7631 1.79 2.003 1.9847 1.7584 1.6738 -0.05%
Adjusted Per Share Value based on latest NOSH - 35,082
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 305.91 257.61 232.37 261.03 240.66 0.00 -100.00%
EPS -0.74 -7.66 6.20 14.48 6.88 0.00 -100.00%
DPS 0.00 0.00 1.40 1.89 1.27 0.00 -
NAPS 1.2236 1.2439 1.40 1.2488 1.1145 1.6738 0.33%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/04 30/05/03 - - - - -
Price 1.34 0.70 0.00 0.00 0.00 0.00 -
P/RPS 0.30 0.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS -126.47 -6.35 0.00 0.00 0.00 0.00 -100.00%
EY -0.79 -15.74 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.39 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 28/07/04 25/07/03 30/07/02 12/10/01 29/09/00 - -
Price 1.27 0.93 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS -119.86 -8.44 0.00 0.00 0.00 0.00 -100.00%
EY -0.83 -11.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.52 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment