[HPI] QoQ Quarter Result on 31-May-2001 [#4]

Announcement Date
12-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- 69.67%
YoY- -0.72%
Quarter Report
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 28,552 33,192 34,398 31,900 31,393 39,603 42,640 -23.51%
PBT 163 1,462 2,158 1,713 1,258 3,107 2,606 -84.32%
Tax -78 -230 -283 206 -127 -381 -307 -59.98%
NP 85 1,232 1,875 1,919 1,131 2,726 2,299 -88.96%
-
NP to SH 85 1,232 1,875 1,919 1,131 2,726 2,299 -88.96%
-
Tax Rate 47.85% 15.73% 13.11% -12.03% 10.10% 12.26% 11.78% -
Total Cost 28,467 31,960 32,523 29,981 30,262 36,877 40,341 -20.78%
-
Net Worth 77,129 77,247 76,905 69,627 67,579 66,672 63,874 13.43%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - 1,052 - - - -
Div Payout % - - - 54.84% - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 77,129 77,247 76,905 69,627 67,579 66,672 63,874 13.43%
NOSH 38,636 38,742 38,659 35,082 35,015 35,083 35,045 6.73%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.30% 3.71% 5.45% 6.02% 3.60% 6.88% 5.39% -
ROE 0.11% 1.59% 2.44% 2.76% 1.67% 4.09% 3.60% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 73.90 85.67 88.98 90.93 89.65 112.88 121.67 -28.34%
EPS 0.22 3.18 4.85 5.47 3.23 7.77 6.56 -89.66%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.9963 1.9939 1.9893 1.9847 1.93 1.9004 1.8226 6.27%
Adjusted Per Share Value based on latest NOSH - 35,082
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 51.21 59.53 61.70 57.21 56.31 71.03 76.48 -23.51%
EPS 0.15 2.21 3.36 3.44 2.03 4.89 4.12 -89.08%
DPS 0.00 0.00 0.00 1.89 0.00 0.00 0.00 -
NAPS 1.3834 1.3855 1.3794 1.2488 1.2121 1.1958 1.1456 13.43%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 22/04/02 30/01/02 29/10/01 12/10/01 20/04/01 15/01/01 20/10/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment