[CNASIA] YoY TTM Result on 31-Dec-2022 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
17-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 14.82%
YoY- -146.81%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 15,362 10,682 11,003 14,959 16,641 20,032 19,770 -3.95%
PBT -18,364 -7,771 -3,230 -3,598 766 1,846 25,435 -
Tax -224 -122 -602 -197 -211 -221 -2,183 -30.51%
NP -18,588 -7,893 -3,832 -3,795 555 1,625 23,252 -
-
NP to SH -18,588 -7,893 -3,832 -3,795 555 1,625 23,252 -
-
Tax Rate - - - - 27.55% 11.97% 8.58% -
Total Cost 33,950 18,575 14,835 18,754 16,086 18,407 -3,482 -
-
Net Worth 42,838 49,604 50,273 41,268 43,592 41,751 40,843 0.76%
Dividend
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 42,838 49,604 50,273 41,268 43,592 41,751 40,843 0.76%
NOSH 244,656 186,919 165,330 54,912 49,920 45,382 45,382 30.91%
Ratio Analysis
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -121.00% -73.89% -34.83% -25.37% 3.34% 8.11% 117.61% -
ROE -43.39% -15.91% -7.62% -9.20% 1.27% 3.89% 56.93% -
Per Share
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.45 5.81 10.94 29.00 34.74 44.14 43.56 -26.31%
EPS -7.81 -4.30 -3.81 -7.36 1.16 3.58 51.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.27 0.50 0.80 0.91 0.92 0.90 -22.68%
Adjusted Per Share Value based on latest NOSH - 186,919
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.99 4.16 4.29 5.83 6.48 7.80 7.70 -3.93%
EPS -7.24 -3.08 -1.49 -1.48 0.22 0.63 9.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1669 0.1933 0.1959 0.1608 0.1698 0.1627 0.1591 0.76%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.17 0.245 0.60 0.68 0.46 0.465 0.515 -
P/RPS 2.63 4.21 5.48 2.34 1.32 1.05 1.18 13.67%
P/EPS -2.18 -5.70 -15.74 -9.24 39.70 12.99 1.01 -
EY -45.94 -17.54 -6.35 -10.82 2.52 7.70 99.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.91 1.20 0.85 0.51 0.51 0.57 8.32%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/02/24 17/02/23 03/11/21 11/11/20 21/11/19 15/11/18 29/11/17 -
Price 0.17 0.22 0.47 0.705 0.44 0.49 0.50 -
P/RPS 2.63 3.78 4.29 2.43 1.27 1.11 1.15 14.13%
P/EPS -2.18 -5.12 -12.33 -9.58 37.98 13.68 0.98 -
EY -45.94 -19.53 -8.11 -10.44 2.63 7.31 102.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.81 0.94 0.88 0.48 0.53 0.56 8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment