[CFM] YoY TTM Result on 30-Sep-2020 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 15.43%
YoY- -0.96%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 27,953 27,994 28,429 30,094 31,578 42,970 46,693 -7.58%
PBT -10,618 -1,911 62,426 -923 -1,047 -4,478 545 -
Tax 414 -384 -402 -105 -56 -30 -476 -
NP -10,204 -2,295 62,024 -1,028 -1,103 -4,508 69 -
-
NP to SH -10,033 -2,252 61,933 -1,047 -1,037 -4,612 -353 67.30%
-
Tax Rate - - 0.64% - - - 87.34% -
Total Cost 38,157 30,289 -33,595 31,122 32,681 47,478 46,624 -3.03%
-
Net Worth 123,087 132,948 43,353 44,690 45,920 46,739 51,250 14.42%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - 27,095 - - - - -
Div Payout % - - 43.75% - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 123,087 132,948 43,353 44,690 45,920 46,739 51,250 14.42%
NOSH 267,581 267,581 205,000 41,000 41,000 41,000 41,000 33.43%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -36.50% -8.20% 218.17% -3.42% -3.49% -10.49% 0.15% -
ROE -8.15% -1.69% 142.86% -2.34% -2.26% -9.87% -0.69% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.45 10.53 20.98 73.40 77.02 104.80 113.89 -30.73%
EPS -3.75 -0.85 45.71 -2.55 -2.53 -11.25 -0.86 25.40%
DPS 0.00 0.00 20.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.50 0.32 1.09 1.12 1.14 1.25 -14.24%
Adjusted Per Share Value based on latest NOSH - 41,000
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.47 10.48 10.65 11.27 11.82 16.09 17.48 -7.57%
EPS -3.76 -0.84 23.19 -0.39 -0.39 -1.73 -0.13 67.75%
DPS 0.00 0.00 10.15 0.00 0.00 0.00 0.00 -
NAPS 0.4609 0.4978 0.1623 0.1673 0.172 0.175 0.1919 14.42%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.145 0.215 0.84 1.03 1.11 1.05 1.20 -
P/RPS 1.39 2.04 4.00 1.40 1.44 1.00 1.05 4.40%
P/EPS -3.87 -25.39 1.84 -40.33 -43.89 -9.33 -139.38 -42.36%
EY -25.86 -3.94 54.42 -2.48 -2.28 -10.71 -0.72 73.43%
DY 0.00 0.00 23.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 2.63 0.94 0.99 0.92 0.96 -15.54%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/05/24 29/05/23 26/11/21 27/11/20 27/11/19 29/11/18 27/11/17 -
Price 0.145 0.175 0.63 2.14 1.10 1.14 1.19 -
P/RPS 1.39 1.66 3.00 2.92 1.43 1.09 1.04 4.56%
P/EPS -3.87 -20.66 1.38 -83.80 -43.49 -10.13 -138.22 -42.29%
EY -25.86 -4.84 72.56 -1.19 -2.30 -9.87 -0.72 73.43%
DY 0.00 0.00 31.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 1.97 1.96 0.98 1.00 0.95 -15.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment