[CFM] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -3.46%
YoY- 657.37%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
Revenue 53,212 48,154 45,776 40,455 38,444 39,645 43,933 2.77%
PBT 4,431 1,327 1,278 2,022 -415 1,063 -2,481 -
Tax -991 -818 -31 -36 -199 -388 -1,432 -5.11%
NP 3,440 509 1,247 1,986 -614 675 -3,913 -
-
NP to SH 3,213 190 1,116 2,118 -380 675 -3,913 -
-
Tax Rate 22.37% 61.64% 2.43% 1.78% - 36.50% - -
Total Cost 49,772 47,645 44,529 38,469 39,058 38,970 47,846 0.56%
-
Net Worth 45,509 42,597 41,090 41,102 42,978 38,248 38,042 2.59%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
Net Worth 45,509 42,597 41,090 41,102 42,978 38,248 38,042 2.59%
NOSH 40,999 40,959 41,090 41,102 40,932 40,689 16,397 13.97%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
NP Margin 6.46% 1.06% 2.72% 4.91% -1.60% 1.70% -8.91% -
ROE 7.06% 0.45% 2.72% 5.15% -0.88% 1.76% -10.29% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
RPS 129.79 117.57 111.40 98.42 93.92 97.43 267.92 -9.82%
EPS 7.84 0.46 2.72 5.15 -0.93 1.66 -23.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.04 1.00 1.00 1.05 0.94 2.32 -9.98%
Adjusted Per Share Value based on latest NOSH - 41,102
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
RPS 19.89 18.00 17.11 15.12 14.37 14.82 16.42 2.77%
EPS 1.20 0.07 0.42 0.79 -0.14 0.25 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1701 0.1592 0.1536 0.1536 0.1606 0.1429 0.1422 2.59%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/03 -
Price 0.70 0.31 0.50 0.62 0.80 0.56 0.60 -
P/RPS 0.54 0.26 0.45 0.63 0.85 0.57 0.22 13.67%
P/EPS 8.93 66.83 18.41 12.03 -86.17 33.76 -2.51 -
EY 11.20 1.50 5.43 8.31 -1.16 2.96 -39.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.30 0.50 0.62 0.76 0.60 0.26 13.46%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
Date 27/05/10 29/05/09 29/05/08 30/05/07 30/05/06 30/05/05 28/05/03 -
Price 0.65 0.32 0.70 0.55 0.62 0.37 0.68 -
P/RPS 0.50 0.27 0.63 0.56 0.66 0.38 0.25 10.40%
P/EPS 8.29 68.98 25.77 10.67 -66.78 22.30 -2.85 -
EY 12.06 1.45 3.88 9.37 -1.50 4.48 -35.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.31 0.70 0.55 0.59 0.39 0.29 10.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment