[CGB] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -9.68%
YoY- -1200.0%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 172,845 228,336 137,847 126,277 116,009 103,723 58,122 19.89%
PBT -37,550 17,005 5,466 -6,461 2,503 -901 -728 92.82%
Tax -3,056 -5,463 -1,738 593 -958 -2,902 2,235 -
NP -40,606 11,542 3,728 -5,868 1,545 -3,803 1,507 -
-
NP to SH -42,185 6,318 687 -3,762 342 -3,706 1,507 -
-
Tax Rate - 32.13% 31.80% - 38.27% - - -
Total Cost 213,451 216,794 134,119 132,145 114,464 107,526 56,615 24.73%
-
Net Worth 97,785 104,233 69,640 42,517 47,699 47,699 56,000 9.72%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 875 -
Div Payout % - - - - - - 58.06% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 97,785 104,233 69,640 42,517 47,699 47,699 56,000 9.72%
NOSH 754,203 150,057 124,783 91,000 90,000 90,000 50,000 57.12%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -23.49% 5.05% 2.70% -4.65% 1.33% -3.67% 2.59% -
ROE -43.14% 6.06% 0.99% -8.85% 0.72% -7.77% 2.69% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.98 153.34 120.74 139.59 128.90 115.25 116.24 -23.65%
EPS -5.61 4.24 0.60 -4.16 0.38 -4.12 3.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.75 -
NAPS 0.13 0.70 0.61 0.47 0.53 0.53 1.12 -30.13%
Adjusted Per Share Value based on latest NOSH - 91,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.66 29.93 18.07 16.55 15.21 13.60 7.62 19.89%
EPS -5.53 0.83 0.09 -0.49 0.04 -0.49 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
NAPS 0.1282 0.1366 0.0913 0.0557 0.0625 0.0625 0.0734 9.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.82 1.52 0.935 1.57 0.40 0.595 1.30 -
P/RPS 3.57 0.99 0.77 1.12 0.31 0.52 1.12 21.29%
P/EPS -14.62 35.82 155.38 -37.75 105.26 -14.45 43.13 -
EY -6.84 2.79 0.64 -2.65 0.95 -6.92 2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
P/NAPS 6.31 2.17 1.53 3.34 0.75 1.12 1.16 32.58%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 24/08/22 23/09/21 27/08/20 28/08/19 28/08/18 -
Price 0.805 2.30 0.96 1.31 0.415 0.52 1.38 -
P/RPS 3.50 1.50 0.80 0.94 0.32 0.45 1.19 19.67%
P/EPS -14.35 54.21 159.53 -31.50 109.21 -12.63 45.79 -
EY -6.97 1.84 0.63 -3.17 0.92 -7.92 2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.27 -
P/NAPS 6.19 3.29 1.57 2.79 0.78 0.98 1.23 30.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment