[CGB] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -50.29%
YoY- -2012.33%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 110,935 86,499 55,703 49,981 48,034 27,888 32,653 22.59%
PBT 7,652 7,649 -1,542 376 -859 -927 1,065 38.89%
Tax -2,612 -1,364 0 -176 -65 0 0 -
NP 5,040 6,285 -1,542 200 -924 -927 1,065 29.55%
-
NP to SH 2,440 3,244 -1,542 -73 -1,026 -927 1,065 14.80%
-
Tax Rate 34.13% 17.83% - 46.81% - - 0.00% -
Total Cost 105,895 80,214 57,245 49,781 48,958 28,815 31,588 22.32%
-
Net Worth 104,233 69,640 42,517 47,699 47,699 56,000 48,697 13.51%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 875 - -
Div Payout % - - - - - 0.00% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 104,233 69,640 42,517 47,699 47,699 56,000 48,697 13.51%
NOSH 150,057 124,783 91,000 90,000 90,000 50,000 50,000 20.09%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 4.54% 7.27% -2.77% 0.40% -1.92% -3.32% 3.26% -
ROE 2.34% 4.66% -3.63% -0.15% -2.15% -1.66% 2.19% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 74.50 75.77 61.58 55.53 53.37 55.78 67.72 1.60%
EPS 1.67 3.00 -1.71 -0.08 -1.14 -1.85 2.24 -4.77%
DPS 0.00 0.00 0.00 0.00 0.00 1.75 0.00 -
NAPS 0.70 0.61 0.47 0.53 0.53 1.12 1.01 -5.92%
Adjusted Per Share Value based on latest NOSH - 91,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 14.71 11.47 7.39 6.63 6.37 3.70 4.33 22.59%
EPS 0.32 0.43 -0.20 -0.01 -0.14 -0.12 0.14 14.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -
NAPS 0.1382 0.0923 0.0564 0.0632 0.0632 0.0743 0.0646 13.50%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.52 0.935 1.57 0.40 0.595 1.30 1.10 -
P/RPS 2.04 1.23 2.55 0.72 1.11 2.33 1.62 3.91%
P/EPS 92.76 32.91 -92.10 -493.15 -52.19 -70.12 49.80 10.91%
EY 1.08 3.04 -1.09 -0.20 -1.92 -1.43 2.01 -9.83%
DY 0.00 0.00 0.00 0.00 0.00 1.35 0.00 -
P/NAPS 2.17 1.53 3.34 0.75 1.12 1.16 1.09 12.15%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 24/08/22 23/09/21 27/08/20 28/08/19 28/08/18 25/08/17 -
Price 2.30 0.96 1.31 0.415 0.52 1.38 1.00 -
P/RPS 3.09 1.27 2.13 0.75 0.97 2.47 1.48 13.04%
P/EPS 140.36 33.78 -76.85 -511.64 -45.61 -74.43 45.27 20.74%
EY 0.71 2.96 -1.30 -0.20 -2.19 -1.34 2.21 -17.23%
DY 0.00 0.00 0.00 0.00 0.00 1.27 0.00 -
P/NAPS 3.29 1.57 2.79 0.78 0.98 1.23 0.99 22.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment