[CGB] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -16.27%
YoY- 32.34%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 CAGR
Revenue 54,350 46,799 51,595 55,597 47,667 43,563 44,123 4.25%
PBT 7,090 -2,535 -98 1,560 1,346 2,425 2,529 22.86%
Tax -33 61 188 -361 -440 -373 -618 -44.30%
NP 7,057 -2,474 90 1,199 906 2,052 1,911 29.82%
-
NP to SH 7,057 -2,474 90 1,199 906 2,052 1,911 29.82%
-
Tax Rate 0.47% - - 23.14% 32.69% 15.38% 24.44% -
Total Cost 47,293 49,273 51,505 54,398 46,761 41,511 42,212 2.29%
-
Net Worth 58,636 52,309 54,876 44,103 43,697 31,234 33,140 12.07%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 CAGR
Div 1,054 529 473 409 117 406 458 18.11%
Div Payout % 14.94% 0.00% 526.32% 34.11% 12.95% 19.80% 23.99% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 CAGR
Net Worth 58,636 52,309 54,876 44,103 43,697 31,234 33,140 12.07%
NOSH 45,454 45,885 45,730 35,567 35,526 10,108 10,228 34.71%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 CAGR
NP Margin 12.98% -5.29% 0.17% 2.16% 1.90% 4.71% 4.33% -
ROE 12.04% -4.73% 0.16% 2.72% 2.07% 6.57% 5.77% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 CAGR
RPS 119.57 101.99 112.82 156.32 134.17 430.97 431.37 -22.61%
EPS 15.53 -5.39 0.20 3.37 2.55 20.30 18.68 -3.62%
DPS 2.30 1.15 1.04 1.15 0.33 4.00 4.50 -12.54%
NAPS 1.29 1.14 1.20 1.24 1.23 3.09 3.24 -16.80%
Adjusted Per Share Value based on latest NOSH - 35,567
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 CAGR
RPS 7.12 6.13 6.76 7.29 6.25 5.71 5.78 4.25%
EPS 0.93 -0.32 0.01 0.16 0.12 0.27 0.25 30.01%
DPS 0.14 0.07 0.06 0.05 0.02 0.05 0.06 18.44%
NAPS 0.0769 0.0686 0.0719 0.0578 0.0573 0.0409 0.0434 12.10%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 29/03/02 31/03/03 -
Price 0.49 0.87 1.15 1.55 2.22 5.40 3.68 -
P/RPS 0.41 0.85 1.02 0.99 1.65 1.25 0.85 -13.55%
P/EPS 3.16 -16.14 584.33 45.98 87.05 26.60 19.70 -30.62%
EY 31.68 -6.20 0.17 2.17 1.15 3.76 5.08 44.14%
DY 4.69 1.32 0.90 0.74 0.15 0.74 1.22 30.86%
P/NAPS 0.38 0.76 0.96 1.25 1.80 1.75 1.14 -19.70%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 CAGR
Date 29/04/08 30/05/07 31/05/06 30/05/05 27/05/04 29/05/02 29/05/03 -
Price 0.66 0.80 1.00 1.24 1.72 6.40 4.80 -
P/RPS 0.55 0.78 0.89 0.79 1.28 1.49 1.11 -13.08%
P/EPS 4.25 -14.84 508.11 36.78 67.45 31.53 25.69 -30.19%
EY 23.52 -6.74 0.20 2.72 1.48 3.17 3.89 43.26%
DY 3.48 1.44 1.04 0.93 0.19 0.62 0.94 29.88%
P/NAPS 0.51 0.70 0.83 1.00 1.40 2.07 1.48 -19.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment