[CGB] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -83.15%
YoY- -92.49%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Revenue 60,022 54,350 46,799 51,595 55,597 47,667 43,563 4.68%
PBT 1,176 7,090 -2,535 -98 1,560 1,346 2,425 -9.81%
Tax -90 -33 61 188 -361 -440 -373 -18.36%
NP 1,086 7,057 -2,474 90 1,199 906 2,052 -8.68%
-
NP to SH 1,086 7,057 -2,474 90 1,199 906 2,052 -8.68%
-
Tax Rate 7.65% 0.47% - - 23.14% 32.69% 15.38% -
Total Cost 58,936 47,293 49,273 51,505 54,398 46,761 41,511 5.13%
-
Net Worth 54,599 58,636 52,309 54,876 44,103 43,697 31,234 8.29%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Div 683 1,054 529 473 409 117 406 7.70%
Div Payout % 62.94% 14.94% 0.00% 526.32% 34.11% 12.95% 19.80% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Net Worth 54,599 58,636 52,309 54,876 44,103 43,697 31,234 8.29%
NOSH 41,999 45,454 45,885 45,730 35,567 35,526 10,108 22.54%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
NP Margin 1.81% 12.98% -5.29% 0.17% 2.16% 1.90% 4.71% -
ROE 1.99% 12.04% -4.73% 0.16% 2.72% 2.07% 6.57% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
RPS 142.91 119.57 101.99 112.82 156.32 134.17 430.97 -14.57%
EPS 2.59 15.53 -5.39 0.20 3.37 2.55 20.30 -25.46%
DPS 1.63 2.30 1.15 1.04 1.15 0.33 4.00 -12.02%
NAPS 1.30 1.29 1.14 1.20 1.24 1.23 3.09 -11.62%
Adjusted Per Share Value based on latest NOSH - 45,730
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
RPS 7.87 7.12 6.13 6.76 7.29 6.25 5.71 4.68%
EPS 0.14 0.93 -0.32 0.01 0.16 0.12 0.27 -8.94%
DPS 0.09 0.14 0.07 0.06 0.05 0.02 0.05 8.75%
NAPS 0.0716 0.0769 0.0686 0.0719 0.0578 0.0573 0.0409 8.32%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 29/03/02 -
Price 0.65 0.49 0.87 1.15 1.55 2.22 5.40 -
P/RPS 0.45 0.41 0.85 1.02 0.99 1.65 1.25 -13.57%
P/EPS 25.14 3.16 -16.14 584.33 45.98 87.05 26.60 -0.80%
EY 3.98 31.68 -6.20 0.17 2.17 1.15 3.76 0.81%
DY 2.50 4.69 1.32 0.90 0.74 0.15 0.74 18.97%
P/NAPS 0.50 0.38 0.76 0.96 1.25 1.80 1.75 -16.37%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Date 30/04/09 29/04/08 30/05/07 31/05/06 30/05/05 27/05/04 29/05/02 -
Price 0.30 0.66 0.80 1.00 1.24 1.72 6.40 -
P/RPS 0.21 0.55 0.78 0.89 0.79 1.28 1.49 -24.39%
P/EPS 11.60 4.25 -14.84 508.11 36.78 67.45 31.53 -13.30%
EY 8.62 23.52 -6.74 0.20 2.72 1.48 3.17 15.34%
DY 5.42 3.48 1.44 1.04 0.93 0.19 0.62 36.27%
P/NAPS 0.23 0.51 0.70 0.83 1.00 1.40 2.07 -26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment