[PGF] YoY TTM Result on 28-Feb-2013 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2013
Quarter
28-Feb-2013 [#4]
Profit Trend
QoQ- 17.08%
YoY- 232.13%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 41,807 43,923 40,601 33,926 31,679 32,729 36,148 2.45%
PBT 4,962 6,131 6,267 23,215 6,742 7,434 2,726 10.49%
Tax -600 -623 -354 -1,773 -286 -874 -847 -5.58%
NP 4,362 5,508 5,913 21,442 6,456 6,560 1,879 15.06%
-
NP to SH 4,362 5,508 5,913 21,442 6,456 4,025 1,596 18.23%
-
Tax Rate 12.09% 10.16% 5.65% 7.64% 4.24% 11.76% 31.07% -
Total Cost 37,445 38,415 34,688 12,484 25,223 26,169 34,269 1.48%
-
Net Worth 125,110 119,835 115,043 109,142 89,754 20,931 78,621 8.04%
Dividend
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 125,110 119,835 115,043 109,142 89,754 20,931 78,621 8.04%
NOSH 160,151 158,933 159,893 159,892 163,636 41,188 162,777 -0.27%
Ratio Analysis
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 10.43% 12.54% 14.56% 63.20% 20.38% 20.04% 5.20% -
ROE 3.49% 4.60% 5.14% 19.65% 7.19% 19.23% 2.03% -
Per Share
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 26.10 27.64 25.39 21.22 19.36 79.46 22.21 2.72%
EPS 2.72 3.47 3.70 13.41 3.95 9.77 0.98 18.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7812 0.754 0.7195 0.6826 0.5485 0.5082 0.483 8.33%
Adjusted Per Share Value based on latest NOSH - 159,892
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 25.43 26.72 24.70 20.64 19.27 19.91 21.99 2.45%
EPS 2.65 3.35 3.60 13.04 3.93 2.45 0.97 18.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7611 0.729 0.6998 0.6639 0.546 0.1273 0.4783 8.04%
Price Multiplier on Financial Quarter End Date
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 26/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.375 0.43 0.37 0.35 0.36 0.365 0.38 -
P/RPS 1.44 1.56 1.46 1.65 1.86 0.46 1.71 -2.82%
P/EPS 13.77 12.41 10.01 2.61 9.12 3.74 38.76 -15.83%
EY 7.26 8.06 9.99 38.32 10.96 26.77 2.58 18.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.51 0.51 0.66 0.72 0.79 -7.96%
Price Multiplier on Announcement Date
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date - 24/04/15 25/04/14 29/04/13 27/04/12 29/04/11 27/04/10 -
Price 0.00 0.425 0.44 0.32 0.37 0.35 0.37 -
P/RPS 0.00 1.54 1.73 1.51 1.91 0.44 1.67 -
P/EPS 0.00 12.26 11.90 2.39 9.38 3.58 37.74 -
EY 0.00 8.15 8.40 41.91 10.66 27.92 2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.56 0.61 0.47 0.67 0.69 0.77 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment