[PGF] YoY Quarter Result on 28-Feb-2016 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2016
Quarter
28-Feb-2016 [#4]
Profit Trend
QoQ- -131.89%
YoY- -188.67%
Quarter Report
View:
Show?
Quarter Result
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 13,271 10,491 10,294 10,294 9,385 9,257 10,201 5.39%
PBT -747 40,862 -610 -610 1,726 1,836 -1,655 -14.70%
Tax -619 -8,716 -447 -447 -534 -333 4,603 -
NP -1,366 32,146 -1,057 -1,057 1,192 1,503 2,948 -
-
NP to SH -1,366 32,146 -1,057 -1,057 1,192 1,503 2,948 -
-
Tax Rate - 21.33% - - 30.94% 18.14% - -
Total Cost 14,637 -21,655 11,351 11,351 8,193 7,754 7,253 15.06%
-
Net Worth 161,302 159,335 125,110 125,110 119,835 115,043 109,142 8.12%
Dividend
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 161,302 159,335 125,110 125,110 119,835 115,043 109,142 8.12%
NOSH 159,974 159,974 160,151 160,151 158,933 159,893 159,892 0.01%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin -10.29% 306.42% -10.27% -10.27% 12.70% 16.24% 28.90% -
ROE -0.85% 20.18% -0.84% -0.84% 0.99% 1.31% 2.70% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 8.30 6.56 6.43 6.43 5.90 5.79 6.38 5.39%
EPS -0.85 20.09 -0.66 -0.66 0.75 0.94 1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0083 0.996 0.7812 0.7812 0.754 0.7195 0.6826 8.11%
Adjusted Per Share Value based on latest NOSH - 160,151
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 6.84 5.41 5.31 5.31 4.84 4.77 5.26 5.39%
EPS -0.70 16.57 -0.54 -0.54 0.61 0.77 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8317 0.8215 0.6451 0.6451 0.6179 0.5932 0.5627 8.12%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.535 0.31 0.375 0.375 0.43 0.37 0.35 -
P/RPS 6.45 4.73 5.83 5.83 7.28 6.39 5.49 3.27%
P/EPS -62.65 1.54 -56.82 -56.82 57.33 39.36 18.98 -
EY -1.60 64.82 -1.76 -1.76 1.74 2.54 5.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.31 0.48 0.48 0.57 0.51 0.51 0.77%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 27/04/18 28/04/17 28/04/16 - 24/04/15 25/04/14 29/04/13 -
Price 0.49 0.305 0.36 0.00 0.425 0.44 0.32 -
P/RPS 5.91 4.65 5.60 0.00 7.20 7.60 5.02 3.31%
P/EPS -57.38 1.52 -54.55 0.00 56.67 46.81 17.36 -
EY -1.74 65.88 -1.83 0.00 1.76 2.14 5.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.31 0.46 0.00 0.56 0.61 0.47 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment