[PGF] YoY TTM Result on 31-Aug-2019 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
18-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
31-Aug-2019 [#2]
Profit Trend
QoQ- -20.14%
YoY- -15.89%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 78,706 62,356 60,029 69,003 62,467 49,524 45,490 9.56%
PBT 12,239 8,400 7,908 5,669 5,295 42,380 128 113.76%
Tax -2,056 -2,280 -2,348 -1,879 -789 -8,981 -977 13.19%
NP 10,183 6,120 5,560 3,790 4,506 33,399 -849 -
-
NP to SH 10,183 6,120 5,560 3,790 4,506 33,399 -849 -
-
Tax Rate 16.80% 27.14% 29.69% 33.15% 14.90% 21.19% 763.28% -
Total Cost 68,523 56,236 54,469 65,213 57,961 16,125 46,339 6.73%
-
Net Worth 194,876 176,020 171,829 166,069 164,134 159,091 126,236 7.50%
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 194,876 176,020 171,829 166,069 164,134 159,091 126,236 7.50%
NOSH 160,974 159,974 159,974 159,974 159,974 159,974 159,974 0.10%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin 12.94% 9.81% 9.26% 5.49% 7.21% 67.44% -1.87% -
ROE 5.23% 3.48% 3.24% 2.28% 2.75% 20.99% -0.67% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 48.89 38.98 37.52 43.13 39.05 31.09 28.44 9.44%
EPS 6.33 3.83 3.48 2.37 2.82 20.97 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2106 1.1003 1.0741 1.0381 1.026 0.9987 0.7891 7.39%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 47.88 37.93 36.52 41.98 38.00 30.13 27.67 9.56%
EPS 6.19 3.72 3.38 2.31 2.74 20.32 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1855 1.0708 1.0453 1.0102 0.9984 0.9678 0.7679 7.50%
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 1.05 0.835 0.45 0.365 0.45 0.37 0.30 -
P/RPS 2.15 2.14 1.20 0.85 1.15 1.19 1.06 12.50%
P/EPS 16.60 21.83 12.95 15.41 15.98 1.76 -56.53 -
EY 6.02 4.58 7.72 6.49 6.26 56.67 -1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.76 0.42 0.35 0.44 0.37 0.38 14.79%
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 19/10/22 29/10/21 26/10/20 18/10/19 29/10/18 26/10/17 27/10/16 -
Price 1.28 0.78 0.405 0.41 0.43 0.385 0.31 -
P/RPS 2.62 2.00 1.08 0.95 1.10 1.24 1.09 15.73%
P/EPS 20.23 20.39 11.65 17.31 15.27 1.84 -58.41 -
EY 4.94 4.90 8.58 5.78 6.55 54.46 -1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.71 0.38 0.39 0.42 0.39 0.39 18.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment