[PGF] QoQ Annualized Quarter Result on 31-Aug-2017 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-Aug-2017 [#2]
Profit Trend
QoQ- 115.47%
YoY- -66.06%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 68,076 56,009 56,984 53,074 46,808 47,889 49,864 23.08%
PBT 6,028 2,741 4,650 912 -5,488 43,271 3,212 52.20%
Tax -148 -779 -213 -54 -60 -8,907 -254 -30.26%
NP 5,880 1,962 4,437 858 -5,548 34,364 2,957 58.19%
-
NP to SH 5,880 1,962 4,437 858 -5,548 34,364 2,957 58.19%
-
Tax Rate 2.46% 28.42% 4.58% 5.92% - 20.58% 7.91% -
Total Cost 62,196 54,047 52,546 52,216 52,356 13,525 46,906 20.71%
-
Net Worth 162,630 161,302 162,662 159,091 157,959 159,335 127,196 17.81%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 162,630 161,302 162,662 159,091 157,959 159,335 127,196 17.81%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,975 -0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 8.64% 3.50% 7.79% 1.62% -11.85% 71.76% 5.93% -
ROE 3.62% 1.22% 2.73% 0.54% -3.51% 21.57% 2.33% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 42.55 35.01 35.62 33.32 29.26 29.94 31.17 23.08%
EPS 3.68 1.23 2.77 0.54 -3.48 21.48 1.85 58.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0166 1.0083 1.0168 0.9987 0.9874 0.996 0.7951 17.81%
Adjusted Per Share Value based on latest NOSH - 159,974
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 41.41 34.07 34.66 32.29 28.47 29.13 30.33 23.09%
EPS 3.58 1.19 2.70 0.52 -3.37 20.90 1.80 58.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9893 0.9812 0.9895 0.9678 0.9609 0.9693 0.7737 17.82%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.45 0.535 0.43 0.37 0.64 0.31 0.31 -
P/RPS 1.06 1.53 1.21 1.11 2.19 1.04 0.99 4.66%
P/EPS 12.24 43.62 15.50 68.70 -18.45 1.44 16.77 -18.95%
EY 8.17 2.29 6.45 1.46 -5.42 69.29 5.96 23.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.53 0.42 0.37 0.65 0.31 0.39 8.38%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 27/07/18 27/04/18 26/01/18 26/10/17 28/07/17 28/04/17 17/01/17 -
Price 0.42 0.49 0.515 0.385 0.62 0.305 0.30 -
P/RPS 0.99 1.40 1.45 1.16 2.12 1.02 0.96 2.07%
P/EPS 11.43 39.95 18.57 71.48 -17.88 1.42 16.23 -20.86%
EY 8.75 2.50 5.39 1.40 -5.59 70.43 6.16 26.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.51 0.39 0.63 0.31 0.38 5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment