[ATAIMS] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 206.66%
YoY- 445.64%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 4,370,873 3,260,140 3,167,910 1,167,979 105,444 94,043 83,268 93.38%
PBT 200,278 96,806 146,040 63,465 7,588 2,293 2,129 113.11%
Tax -44,347 -25,285 -39,083 -14,819 -21,662 764 678 -
NP 155,931 71,521 106,957 48,646 -14,074 3,057 2,807 95.21%
-
NP to SH 155,924 71,521 106,957 48,646 -14,074 3,057 2,807 95.21%
-
Tax Rate 22.14% 26.12% 26.76% 23.35% 285.48% -33.32% -31.85% -
Total Cost 4,214,942 3,188,619 3,060,953 1,119,333 119,518 90,986 80,461 93.31%
-
Net Worth 817,947 686,491 650,360 447,337 43,306 56,744 54,115 57.17%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 817,947 686,491 650,360 447,337 43,306 56,744 54,115 57.17%
NOSH 1,204,370 1,204,370 1,204,370 1,147,019 104,553 104,772 105,405 50.02%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.57% 2.19% 3.38% 4.16% -13.35% 3.25% 3.37% -
ROE 19.06% 10.42% 16.45% 10.87% -32.50% 5.39% 5.19% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 363.37 270.69 263.03 101.83 100.85 89.76 79.00 28.92%
EPS 12.96 5.94 8.88 4.24 -13.46 2.92 2.66 30.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.57 0.54 0.39 0.4142 0.5416 0.5134 4.79%
Adjusted Per Share Value based on latest NOSH - 1,147,019
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 362.79 270.60 262.94 96.94 8.75 7.81 6.91 93.39%
EPS 12.94 5.94 8.88 4.04 -1.17 0.25 0.23 95.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6789 0.5698 0.5398 0.3713 0.0359 0.0471 0.0449 57.18%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.45 1.25 1.58 1.43 1.31 0.365 0.26 -
P/RPS 0.67 0.46 0.60 1.40 1.30 0.41 0.33 12.51%
P/EPS 18.90 21.05 17.79 33.72 -9.73 12.51 9.76 11.63%
EY 5.29 4.75 5.62 2.97 -10.28 7.99 10.24 -10.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 2.19 2.93 3.67 3.16 0.67 0.51 38.46%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 25/08/20 27/08/19 28/08/18 23/08/17 26/08/16 24/08/15 -
Price 2.70 1.35 1.44 1.51 1.25 0.355 0.285 -
P/RPS 0.74 0.50 0.55 1.48 1.24 0.40 0.36 12.74%
P/EPS 20.83 22.73 16.21 35.60 -9.29 12.17 10.70 11.73%
EY 4.80 4.40 6.17 2.81 -10.77 8.22 9.34 -10.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 2.37 2.67 3.87 3.02 0.66 0.56 38.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment