[ATAIMS] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 32.12%
YoY- 1472.07%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 3,572,208 2,975,972 3,344,436 2,307,032 111,376 96,020 90,860 84.29%
PBT 123,544 90,588 130,556 156,392 -8,888 1,844 640 140.21%
Tax -29,996 -19,560 -32,268 -34,168 -20 0 920 -
NP 93,548 71,028 98,288 122,224 -8,908 1,844 1,560 97.71%
-
NP to SH 93,520 71,028 98,288 122,224 -8,908 1,844 1,560 97.70%
-
Tax Rate 24.28% 21.59% 24.72% 21.85% - 0.00% -143.75% -
Total Cost 3,478,660 2,904,944 3,246,148 2,184,808 120,284 94,176 89,300 84.01%
-
Net Worth 817,947 686,491 650,360 447,337 43,306 56,744 54,115 57.17%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 817,947 686,491 650,360 447,337 43,306 56,744 54,115 57.17%
NOSH 1,204,370 1,204,370 1,204,370 1,147,019 104,553 104,772 105,405 50.02%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.62% 2.39% 2.94% 5.30% -8.00% 1.92% 1.72% -
ROE 11.43% 10.35% 15.11% 27.32% -20.57% 3.25% 2.88% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 296.98 247.10 277.69 201.13 106.52 91.65 86.20 22.87%
EPS 7.76 5.88 8.16 10.64 -8.52 1.76 1.48 31.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.57 0.54 0.39 0.4142 0.5416 0.5134 4.79%
Adjusted Per Share Value based on latest NOSH - 1,147,019
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 296.60 247.10 277.69 191.55 9.25 7.97 7.54 84.31%
EPS 7.77 5.88 8.16 10.15 -0.74 0.15 0.13 97.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6791 0.57 0.54 0.3714 0.036 0.0471 0.0449 57.19%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.45 1.25 1.58 1.43 1.31 0.365 0.26 -
P/RPS 0.82 0.51 0.57 0.71 1.23 0.40 0.30 18.22%
P/EPS 31.51 21.20 19.36 13.42 -15.38 20.74 17.57 10.21%
EY 3.17 4.72 5.17 7.45 -6.50 4.82 5.69 -9.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 2.19 2.93 3.67 3.16 0.67 0.51 38.46%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 25/08/20 27/08/19 28/08/18 23/08/17 26/08/16 24/08/15 -
Price 2.70 1.35 1.44 1.51 1.25 0.355 0.285 -
P/RPS 0.91 0.55 0.52 0.75 1.17 0.39 0.33 18.40%
P/EPS 34.73 22.89 17.65 14.17 -14.67 20.17 19.26 10.31%
EY 2.88 4.37 5.67 7.06 -6.82 4.96 5.19 -9.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 2.37 2.67 3.87 3.02 0.66 0.56 38.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment