[ATAIMS] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -66.97%
YoY- 1472.07%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 2,908,560 2,105,533 1,268,363 576,758 2,308,458 90,959 56,794 1282.37%
PBT 152,499 115,800 74,294 39,098 125,785 -452 -1,943 -
Tax -39,558 -24,068 -16,328 -8,542 -33,273 -392 -15 19079.92%
NP 112,941 91,732 57,966 30,556 92,512 -844 -1,958 -
-
NP to SH 112,941 91,732 57,966 30,556 92,512 -844 -1,958 -
-
Tax Rate 25.94% 20.78% 21.98% 21.85% 26.45% - - -
Total Cost 2,795,619 2,013,801 1,210,397 546,202 2,215,946 91,803 58,752 1216.21%
-
Net Worth 600,426 516,158 481,748 447,337 439,278 57,492 43,693 474.63%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 600,426 516,158 481,748 447,337 439,278 57,492 43,693 474.63%
NOSH 1,204,370 1,147,019 1,147,019 1,147,019 1,147,019 114,915 104,705 410.31%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.88% 4.36% 4.57% 5.30% 4.01% -0.93% -3.45% -
ROE 18.81% 17.77% 12.03% 6.83% 21.06% -1.47% -4.48% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 251.90 183.57 110.58 50.28 209.42 79.15 54.24 178.61%
EPS 9.83 8.00 5.05 2.66 8.82 -0.81 -1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.45 0.42 0.39 0.3985 0.5003 0.4173 15.81%
Adjusted Per Share Value based on latest NOSH - 1,147,019
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 241.41 174.76 105.28 47.87 191.60 7.55 4.71 1283.13%
EPS 9.37 7.61 4.81 2.54 7.68 -0.07 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4984 0.4284 0.3999 0.3713 0.3646 0.0477 0.0363 474.30%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.71 1.65 1.64 1.43 1.60 1.48 1.24 -
P/RPS 0.68 0.90 1.48 2.84 0.76 1.87 2.29 -55.52%
P/EPS 17.48 20.63 32.45 53.68 19.06 -201.51 -66.31 -
EY 5.72 4.85 3.08 1.86 5.25 -0.50 -1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 3.67 3.90 3.67 4.02 2.96 2.97 7.06%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 26/02/19 22/11/18 28/08/18 31/05/18 26/02/18 21/11/17 -
Price 1.65 1.77 1.70 1.51 1.50 1.76 1.34 -
P/RPS 0.66 0.96 1.54 3.00 0.72 2.22 2.47 -58.54%
P/EPS 16.87 22.13 33.64 56.68 17.87 -239.63 -71.66 -
EY 5.93 4.52 2.97 1.76 5.59 -0.42 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 3.93 4.05 3.87 3.76 3.52 3.21 -0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment