[ATAIMS] YoY TTM Result on 30-Sep-2009 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 8.49%
YoY- -265.06%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 85,681 94,981 114,597 128,643 153,986 128,402 115,095 -4.79%
PBT -1,787 -4,729 783 -9,089 4,524 2,983 2,782 -
Tax 456 -672 38 2,356 -445 2,112 78 34.18%
NP -1,331 -5,401 821 -6,733 4,079 5,095 2,860 -
-
NP to SH -1,331 -5,401 821 -6,733 4,079 5,095 2,860 -
-
Tax Rate - - -4.85% - 9.84% -70.80% -2.80% -
Total Cost 87,012 100,382 113,776 135,376 149,907 123,307 112,235 -4.15%
-
Net Worth 35,944 37,398 38,902 37,741 44,381 39,881 34,187 0.83%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 35,944 37,398 38,902 37,741 44,381 39,881 34,187 0.83%
NOSH 104,126 104,494 104,999 104,056 103,913 103,642 96,712 1.23%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -1.55% -5.69% 0.72% -5.23% 2.65% 3.97% 2.48% -
ROE -3.70% -14.44% 2.11% -17.84% 9.19% 12.78% 8.37% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 82.29 90.90 109.14 123.63 148.19 123.89 119.01 -5.95%
EPS -1.28 -5.17 0.78 -6.47 3.93 4.92 2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3452 0.3579 0.3705 0.3627 0.4271 0.3848 0.3535 -0.39%
Adjusted Per Share Value based on latest NOSH - 104,056
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 7.11 7.88 9.51 10.68 12.78 10.66 9.55 -4.79%
EPS -0.11 -0.45 0.07 -0.56 0.34 0.42 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0298 0.031 0.0323 0.0313 0.0368 0.0331 0.0284 0.80%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.28 0.45 0.10 0.13 0.16 0.17 0.16 -
P/RPS 0.34 0.50 0.09 0.11 0.11 0.14 0.13 17.36%
P/EPS -21.91 -8.71 12.79 -2.01 4.08 3.46 5.41 -
EY -4.57 -11.49 7.82 -49.77 24.53 28.92 18.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.26 0.27 0.36 0.37 0.44 0.45 10.28%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 30/11/11 30/11/10 26/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.26 0.35 0.14 0.13 0.10 0.18 0.18 -
P/RPS 0.32 0.39 0.13 0.11 0.07 0.15 0.15 13.44%
P/EPS -20.34 -6.77 17.90 -2.01 2.55 3.66 6.09 -
EY -4.92 -14.77 5.59 -49.77 39.25 27.31 16.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.98 0.38 0.36 0.23 0.47 0.51 6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment