[ATAIMS] YoY Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 66.34%
YoY- -1265.13%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 91,834 77,056 114,124 119,164 160,488 138,870 105,426 -2.27%
PBT 2,028 -13,208 -1,248 -4,544 210 12,548 3,064 -6.64%
Tax 174 -302 -496 0 180 -1,044 -1,104 -
NP 2,202 -13,510 -1,744 -4,544 390 11,504 1,960 1.95%
-
NP to SH 2,202 -13,510 -1,744 -4,544 390 11,504 1,960 1.95%
-
Tax Rate -8.58% - - - -85.71% 8.32% 36.03% -
Total Cost 89,632 90,566 115,868 123,708 160,098 127,366 103,466 -2.36%
-
Net Worth 36,196 37,366 38,924 37,974 43,833 39,808 33,963 1.06%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 36,196 37,366 38,924 37,974 43,833 39,808 33,963 1.06%
NOSH 104,857 104,404 105,060 104,700 102,631 103,453 96,078 1.46%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 2.40% -17.53% -1.53% -3.81% 0.24% 8.28% 1.86% -
ROE 6.08% -36.16% -4.48% -11.97% 0.89% 28.90% 5.77% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 87.58 73.80 108.63 113.81 156.37 134.23 109.73 -3.68%
EPS 2.10 -12.94 -1.66 -4.34 0.38 11.12 2.04 0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3452 0.3579 0.3705 0.3627 0.4271 0.3848 0.3535 -0.39%
Adjusted Per Share Value based on latest NOSH - 104,056
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 7.63 6.40 9.48 9.89 13.33 11.53 8.75 -2.25%
EPS 0.18 -1.12 -0.14 -0.38 0.03 0.96 0.16 1.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0301 0.031 0.0323 0.0315 0.0364 0.0331 0.0282 1.09%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.28 0.45 0.10 0.13 0.16 0.17 0.16 -
P/RPS 0.32 0.61 0.09 0.11 0.10 0.13 0.15 13.44%
P/EPS 13.33 -3.48 -6.02 -3.00 42.11 1.53 7.84 9.24%
EY 7.50 -28.76 -16.60 -33.38 2.38 65.41 12.75 -8.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.26 0.27 0.36 0.37 0.44 0.45 10.28%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 30/11/11 30/11/10 26/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.26 0.35 0.14 0.13 0.10 0.18 0.18 -
P/RPS 0.30 0.47 0.13 0.11 0.06 0.13 0.16 11.03%
P/EPS 12.38 -2.70 -8.43 -3.00 26.32 1.62 8.82 5.80%
EY 8.08 -36.97 -11.86 -33.38 3.80 61.78 11.33 -5.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.98 0.38 0.36 0.23 0.47 0.51 6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment