[ATAIMS] YoY TTM Result on 31-Mar-2014 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -9.49%
YoY- -169.37%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 505,338 92,753 80,078 77,299 93,183 78,293 113,515 28.22%
PBT 27,135 1,992 2,345 -3,943 5,451 -9,405 1,251 66.92%
Tax -4,432 994 500 908 -1,076 218 -769 33.86%
NP 22,703 2,986 2,845 -3,035 4,375 -9,187 482 89.92%
-
NP to SH 22,703 2,986 2,845 -3,035 4,375 -9,187 482 89.92%
-
Tax Rate 16.33% -49.90% -21.32% - 19.74% - 61.47% -
Total Cost 482,635 89,767 77,233 80,334 88,808 87,480 113,033 27.34%
-
Net Worth 21,098 56,177 53,151 35,494 41,083 34,869 44,132 -11.56%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 21,098 56,177 53,151 35,494 41,083 34,869 44,132 -11.56%
NOSH 104,497 104,206 104,280 102,142 109,090 104,150 104,431 0.01%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 4.49% 3.22% 3.55% -3.93% 4.70% -11.73% 0.42% -
ROE 107.61% 5.32% 5.35% -8.55% 10.65% -26.35% 1.09% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 483.59 89.01 76.79 75.68 85.42 75.17 108.70 28.21%
EPS 21.73 2.87 2.73 -2.97 4.01 -8.82 0.46 90.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2019 0.5391 0.5097 0.3475 0.3766 0.3348 0.4226 -11.57%
Adjusted Per Share Value based on latest NOSH - 102,142
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 41.94 7.70 6.65 6.42 7.73 6.50 9.42 28.23%
EPS 1.88 0.25 0.24 -0.25 0.36 -0.76 0.04 89.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0175 0.0466 0.0441 0.0295 0.0341 0.0289 0.0366 -11.56%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.945 0.37 0.265 0.28 0.265 0.28 0.25 -
P/RPS 0.20 0.42 0.35 0.37 0.31 0.37 0.23 -2.30%
P/EPS 4.35 12.91 9.71 -9.42 6.61 -3.17 54.17 -34.29%
EY 22.99 7.74 10.30 -10.61 15.13 -31.50 1.85 52.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 0.69 0.52 0.81 0.70 0.84 0.59 41.17%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 -
Price 1.26 0.37 0.24 0.27 0.30 0.26 0.28 -
P/RPS 0.26 0.42 0.31 0.36 0.35 0.35 0.26 0.00%
P/EPS 5.80 12.91 8.80 -9.09 7.48 -2.95 60.67 -32.35%
EY 17.24 7.74 11.37 -11.00 13.37 -33.93 1.65 47.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.24 0.69 0.47 0.78 0.80 0.78 0.66 45.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment