[ATAIMS] YoY TTM Result on 31-Mar-2015 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 2157.94%
YoY- 193.74%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 619,065 505,338 92,753 80,078 77,299 93,183 78,293 41.12%
PBT 22,145 27,135 1,992 2,345 -3,943 5,451 -9,405 -
Tax -6,282 -4,432 994 500 908 -1,076 218 -
NP 15,863 22,703 2,986 2,845 -3,035 4,375 -9,187 -
-
NP to SH 15,863 22,703 2,986 2,845 -3,035 4,375 -9,187 -
-
Tax Rate 28.37% 16.33% -49.90% -21.32% - 19.74% - -
Total Cost 603,202 482,635 89,767 77,233 80,334 88,808 87,480 37.94%
-
Net Worth 439,278 21,098 56,177 53,151 35,494 41,083 34,869 52.51%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 439,278 21,098 56,177 53,151 35,494 41,083 34,869 52.51%
NOSH 1,147,019 104,497 104,206 104,280 102,142 109,090 104,150 49.13%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 2.56% 4.49% 3.22% 3.55% -3.93% 4.70% -11.73% -
ROE 3.61% 107.61% 5.32% 5.35% -8.55% 10.65% -26.35% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 56.16 483.59 89.01 76.79 75.68 85.42 75.17 -4.74%
EPS 1.44 21.73 2.87 2.73 -2.97 4.01 -8.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3985 0.2019 0.5391 0.5097 0.3475 0.3766 0.3348 2.94%
Adjusted Per Share Value based on latest NOSH - 104,280
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 51.38 41.94 7.70 6.65 6.42 7.73 6.50 41.11%
EPS 1.32 1.88 0.25 0.24 -0.25 0.36 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3646 0.0175 0.0466 0.0441 0.0295 0.0341 0.0289 52.54%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.60 0.945 0.37 0.265 0.28 0.265 0.28 -
P/RPS 2.85 0.20 0.42 0.35 0.37 0.31 0.37 40.50%
P/EPS 111.19 4.35 12.91 9.71 -9.42 6.61 -3.17 -
EY 0.90 22.99 7.74 10.30 -10.61 15.13 -31.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.02 4.68 0.69 0.52 0.81 0.70 0.84 29.79%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 25/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 1.50 1.26 0.37 0.24 0.27 0.30 0.26 -
P/RPS 2.67 0.26 0.42 0.31 0.36 0.35 0.35 40.28%
P/EPS 104.24 5.80 12.91 8.80 -9.09 7.48 -2.95 -
EY 0.96 17.24 7.74 11.37 -11.00 13.37 -33.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 6.24 0.69 0.47 0.78 0.80 0.78 29.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment