[ECOWLD] YoY TTM Result on 30-Sep-2013

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Sep-2013
Profit Trend
QoQ- -12.0%
YoY- 236.92%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/03/14 31/01/14 31/10/13 30/09/13 CAGR
Revenue 49,473 66,603 121,489 156,326 -90.04%
PBT 4,914 5,960 23,118 29,603 -97.27%
Tax -1,555 -5,146 -5,482 -5,335 -91.56%
NP 3,359 814 17,636 24,268 -98.10%
-
NP to SH 3,359 814 17,636 24,268 -98.10%
-
Tax Rate 31.64% 86.34% 23.71% 18.02% -
Total Cost 46,114 65,789 103,853 132,058 -87.87%
-
Net Worth 320,239 0 342,900 342,900 -12.81%
Dividend
31/03/14 31/01/14 31/10/13 30/09/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/14 31/01/14 31/10/13 30/09/13 CAGR
Net Worth 320,239 0 342,900 342,900 -12.81%
NOSH 252,156 253,870 270,000 270,000 -12.81%
Ratio Analysis
31/03/14 31/01/14 31/10/13 30/09/13 CAGR
NP Margin 6.79% 1.22% 14.52% 15.52% -
ROE 1.05% 0.00% 5.14% 7.08% -
Per Share
31/03/14 31/01/14 31/10/13 30/09/13 CAGR
RPS 19.62 26.23 45.00 57.90 -88.58%
EPS 1.33 0.32 6.53 8.99 -97.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.27 0.00 1.27 1.27 0.00%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/14 31/01/14 31/10/13 30/09/13 CAGR
RPS 1.67 2.25 4.11 5.29 -90.09%
EPS 0.11 0.03 0.60 0.82 -98.22%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1083 0.00 0.116 0.116 -12.86%
Price Multiplier on Financial Quarter End Date
31/03/14 31/01/14 31/10/13 30/09/13 CAGR
Date 31/03/14 30/01/14 31/10/13 30/09/13 -
Price 4.72 4.42 2.14 1.94 -
P/RPS 24.06 16.85 4.76 3.35 5114.42%
P/EPS 354.33 1,378.51 32.76 21.58 27277.30%
EY 0.28 0.07 3.05 4.63 -99.63%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.72 0.00 1.69 1.53 494.05%
Price Multiplier on Announcement Date
31/03/14 31/01/14 31/10/13 30/09/13 CAGR
Date - - - 28/11/13 -
Price 0.00 0.00 0.00 2.73 -
P/RPS 0.00 0.00 0.00 4.72 -
P/EPS 0.00 0.00 0.00 30.37 -
EY 0.00 0.00 0.00 3.29 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.15 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment